Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
4.370 ^CNY	+0.23%		+1.63%	-14.48%

05-25	Declaration of Voting Results by China United Network Communications	CI
05-13	China United Network Communications Receives Shareholder Proposals from China United Network Communications Group	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	121,796	142,484	139,301	168,861	159,761	136,626	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-14.48%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	131,134	130,872	78,897	60,996	38,310
Change	-	-6.07%	9.87%	36.18%	-0.2%	-39.71%	-22.69%	-37.19%
P/E Ratio	19.1x	19.1x	16.8x	18.2x	17.5x	15.7x	15x	14.9x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.79x	0.77x	0.76x
PEG	-	1.4x	1.5x	1.5x	511x	-3.19x	3.23x	22.44x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.35x	0.34x	0.34x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.2x	0.15x	0.1x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	0.85x	0.65x	0.42x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	3.51x	2.68x	1.63x
EV / FCF	2.21x	2.83x	3.65x	7.5x	5.13x	1.76x	1.6x	1.02x
FCF Yield	45.2%	35.3%	27.4%	13.3%	19.5%	56.8%	62.7%	98.1%
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.1707	0.1772	0.1832
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3.91%	4.06%	4.19%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2777	0.2906	0.2925
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	61.5%	61%	62.6%
Net sales ¹	327,854	354,944	372,600	389,589	392,223	391,303	401,893	403,173
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	93,039	93,878	92,121
EBIT ¹	17,696	20,401	22,800	22,700	25,036	22,452	22,781	23,445
Net income ¹	6,305	7,299	8,200	9,030	9,127	8,356	8,822	8,818
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-57,729	-75,630	-98,316
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.370	4.370	4.370
Nbr of stocks (in thousands)	30,991,393	31,804,436	31,803,992	31,800,581	31,264,425	31,264,425	-	-
Announcement Date	3/11/22	3/8/23	3/4/24	3/18/25	3/19/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	15.7x	0.2x	0.84x	3.91%	20.12B
CHINA MOBILE LIMITED	11.66x	1.37x	4.24x	6.87%	230B
VERIZON COMMUNICATIONS, INC.	9.76x	2.46x	6.6x	6.02%	196B
DEUTSCHE TELEKOM AG	13.83x	2.16x	5.68x	4.08%	154B
CHINA TELECOM CORPORATION LIMITED	12.82x	0.87x	3.24x	6.19%	80.36B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.35x	2.09x	5.26x	2.31%	82.44B
NTT, INC.	11.88x	1.7x	7x	3.53%	76.46B
SAUDI TELECOM COMPANY	15.87x	2.76x	8.65x	4.98%	58.94B
ORANGE	17.48x	1.95x	6.06x	4.43%	54.42B
SINGAPORE TELECOMMUNICATIONS LIMITED	16.18x	5.22x	18.92x	4.44%	54.11B
Average	13.85x	2.08x	6.65x	4.68%	100.65B
Weighted average by Cap.	12.76x	2.04x	6.21x	5.17%