Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. 2026-11-11			5-day change	1st Jan Change
4.290 ^CNY	-0.92%		-4.03%	-16.05%

10-29	China United Network Communications Reaches 1.33 Billion Users for Q3	MT
10-29	China United Network Communications Posts Lower Q3 Attributable Profit; Revenue Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	121,796	142,484	139,301	168,861	159,761	134,124	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-16.05%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	131,134	130,872	90,311	62,209	36,686
Change	-	-6.07%	9.87%	36.18%	-0.2%	-30.99%	-31.12%	-41.03%
P/E	19.1x	19.1x	16.8x	18.2x	17.5x	19.5x	16.5x	15.3x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.79x	0.8x	0.8x
PEG	-	1.4x	1.5x	1.5x	511x	-0.8x	0.9x	1.95x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.34x	0.34x	0.33x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.23x	0.16x	0.09x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	1.04x	0.7x	0.4x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	5.06x	2.98x	1.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.1288	0.1527	0.167
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3%	3.56%	3.89%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2197	0.2605	0.281
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	58.6%	58.6%	59.4%
Net sales ¹	327,854	354,944	372,600	389,589	392,223	394,014	397,871	403,450
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	87,229	89,479	92,586
EBIT ¹	17,696	20,401	22,800	22,700	25,036	17,848	20,877	22,402
Net income ¹	6,305	7,299	8,200	9,030	9,127	6,233	7,914	8,583
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-43,814	-71,915	-97,438
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.290	4.290	4.290
Nbr of stocks (in thousands)	30,991,393	31,804,436	31,803,992	31,800,581	31,264,425	31,264,425	-	-
Announcement Date	3/11/22	3/8/23	3/4/24	3/18/25	3/19/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	19.71x	0.23x	1.05x	2.98%	20.26B
CHINA MOBILE LIMITED	11.73x	1.36x	4.3x	6.66%	228B
VERIZON COMMUNICATIONS, INC.	10.26x	2.51x	6.56x	6.08%	192B
DEUTSCHE TELEKOM AG	12.55x	2.08x	5.5x	4.3%	139B
JIO PLATFORMS LIMITED	38.08x	8.33x	15.39x	-	135B
CHINA TELECOM CORPORATION LIMITED	11.95x	0.93x	3.5x	6.4%	86.53B
NTT, INC.	13.17x	1.78x	7.72x	3.28%	83.79B
AMÉRICA MÓVIL, S.A.B. DE C.V.	14.25x	2.1x	5.28x	2.31%	76.81B
SAUDI TELECOM COMPANY	14.34x	-	-	5.34%	54.91B
SINGAPORE TELECOMMUNICATIONS LIMITED	21.95x	5.09x	18.58x	4.92%	51.9B
Average	16.80x	2.71x	7.54x	4.7%	107B
Weighted average by Cap.	15.99x	2.83x	7.32x	5.25%