Valuation China State Construction Development Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:11 2026-06-26 EDT			5-day change	1st Jan Change
0.7100 ^HKD	-5.33%		-1.39%	-40.34%

06-23	China State Construction Development, China Overseas Land & Investment Enter Property Leasing Contract	MT
04-17	China State Construction Development posts quarterly revenue about HK$1.61 bln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,449	3,947	5,188	4,060	2,684	1,601	-
Change	-	14.45%	31.43%	-21.74%	-33.9%	-40.35%	-
Enterprise Value (EV) ¹	3,795	4,298	5,663	4,658	3,279	2,193	2,225
Change	-	13.27%	31.75%	-17.74%	-29.62%	-33.12%	1.46%
P/E	11.8x	9.16x	8.94x	6.24x	11.3x	5.92x	4.44x
PBR	2.06x	1.89x	2.16x	1.52x	0.95x	0.55x	0.52x
PEG	-	0.2x	0.3x	0.5x	-0.2x	0.4x	0.1x
Capitalization / Revenue	0.55x	0.51x	0.6x	0.5x	0.45x	0.24x	0.23x
EV / Revenue	0.6x	0.56x	0.65x	0.57x	0.55x	0.32x	0.32x
EV / EBITDA	8.98x	7.68x	7.58x	4.75x	6.86x	4.02x	3.33x
EV / EBIT	9.42x	8.05x	7.73x	5.83x	9.95x	5.74x	4.42x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.047	0.065	0.087	0.098	0.06	0.06	0.09
Rate of return	2.94%	3.71%	3.78%	5.44%	5.04%	8.45%	12.7%
EPS ²	0.1355	0.1911	0.2573	0.2883	0.1052	0.12	0.16
Distribution rate	34.7%	34%	33.8%	34%	57%	50%	56.3%
Net sales ¹	6,295	7,669	8,666	8,102	5,975	6,767	7,034
EBITDA ¹	422.5	559.9	747.4	980	478.2	545	668
EBIT ¹	402.9	533.9	732.2	799	329.5	382	503
Net income ¹	292	421.9	580.4	650.3	237.3	262	370
Net Debt ¹	345.6	351	475	598.4	595.3	592	624
Reference price ²	1.6000	1.7500	2.3000	1.8000	1.1900	0.7100	0.7100
Nbr of stocks (in thousands)	2,155,545	2,255,545	2,255,545	2,255,545	2,255,045	2,254,641	-
Announcement Date	3/23/22	3/20/23	3/18/24	3/17/25	3/20/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION DEVELOPMENT HOLDINGS LIMITED	5.92x	0.32x	4.02x	8.45%	204M
QUANTA SERVICES, INC.	71.04x	3.06x	29.91x	0.06%	103B
VINCI	14.35x	1.17x	6.44x	4.08%	81.74B
COMFORT SYSTEMS USA, INC.	42.98x	5.34x	29.67x	0.16%	65.17B
LARSEN & TOUBRO LIMITED	27.95x	2.11x	20.47x	1.09%	61.54B
FERROVIAL N.V.	59.3x	4.95x	31.69x	1.43%	49.92B
HOCHTIEF AG	36.37x	0.86x	14.52x	1.74%	42.72B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.75x	0.62x	9.86x	1.96%	38.68B
EMCOR GROUP, INC.	27.33x	1.77x	17.1x	0.18%	35.47B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.29x	6.19x	6.29%	26.73B
Average	32.05x	2.05x	16.99x	2.54%	50.54B
Weighted average by Cap.	39.22x	2.51x	20.11x	1.61%