Valuation China State Construction Development Holdings Limited

Stocks

Delayed Hong Kong S.E. 22:46:40 2026-09-01 EDT			5-day change	1st Jan Change
0.7850 ^HKD	-1.88%		-4.85%	-34.03%

08-18	China State Construction Development Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-18	China State Construction Development Holdings Limited Announces Ordinary Interim (Semi-Annual) Dividend for the Six Months Ended 30 June 2026, Payable on October 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,449	3,947	5,188	4,060	2,684	1,804	-	-
Change	-	14.45%	31.43%	-21.74%	-33.9%	-32.77%	-	-
Enterprise Value (EV) ¹	3,795	4,298	5,663	4,658	3,279	2,711	2,569	2,544
Change	-	13.27%	31.75%	-17.74%	-29.62%	-17.32%	-5.24%	-0.97%
P/E	11.8x	9.16x	8.94x	6.24x	11.3x	7.27x	6.4x	5.71x
PBR	2.06x	1.89x	2.16x	1.52x	0.95x	0.62x	0.59x	0.59x
PEG	-	0.2x	0.3x	0.5x	-0.2x	1.59x	0.5x	0.5x
Capitalization / Revenue	0.55x	0.51x	0.6x	0.5x	0.45x	0.29x	0.28x	0.28x
EV / Revenue	0.6x	0.56x	0.65x	0.57x	0.55x	0.44x	0.4x	0.39x
EV / EBITDA	8.98x	7.68x	7.58x	4.75x	6.86x	5.18x	4.57x	4.32x
EV / EBIT	9.42x	8.05x	7.73x	5.83x	9.95x	7.42x	6.38x	6.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.047	0.065	0.087	0.098	0.06	0.06	0.07	0.08
Rate of return	2.94%	3.71%	3.78%	5.44%	5.04%	7.5%	8.75%	10%
EPS ²	0.1355	0.1911	0.2573	0.2883	0.1052	0.11	0.125	0.14
Distribution rate	34.7%	34%	33.8%	34%	57%	54.5%	56%	57.1%
Net sales ¹	6,295	7,669	8,666	8,102	5,975	6,162	6,412	6,546
EBITDA ¹	422.5	559.9	747.4	980	478.2	523.5	562	589
EBIT ¹	402.9	533.9	732.2	799	329.5	365.5	402.5	408
Net income ¹	292	421.9	580.4	650.3	237.3	251.5	279.5	316
Net Debt ¹	345.6	351	475	598.4	595.3	907	765	740
Reference price ²	1.6000	1.7500	2.3000	1.8000	1.1900	0.8000	0.8000	0.8000
Nbr of stocks (in thousands)	2,155,545	2,255,545	2,255,545	2,255,545	2,255,045	2,255,045	-	-
Announcement Date	3/23/22	3/20/23	3/18/24	3/17/25	3/20/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION DEVELOPMENT HOLDINGS LIMITED	7.14x	0.43x	5.11x	7.64%	226M
QUANTA SERVICES, INC.	52.99x	2.43x	23.19x	0.07%	91.27B
VINCI	12.44x	1.07x	5.83x	4.7%	72.82B
LARSEN & TOUBRO LIMITED	27.08x	2.07x	20.37x	1.13%	58.27B
COMFORT SYSTEMS USA, INC.	31.82x	3.99x	21.65x	0.21%	54.31B
FERROVIAL N.V.	51.97x	4.18x	26.57x	1.71%	42.21B
HOCHTIEF AG	29.09x	0.71x	11.86x	2.13%	36.56B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.84x	0.49x	7.69x	2.47%	32.86B
EMCOR GROUP, INC.	22.43x	1.53x	14.09x	0.21%	32.4B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.38x	0.33x	5.06x	5.36%	26.61B
Average	26.42x	1.72x	14.14x	2.56%	44.75B
Weighted average by Cap.	31.19x	2.04x	16.32x	1.81%