Valuation China State Construction Development Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:08 2026-06-25 EDT			5-day change	1st Jan Change
0.7500 ^HKD	+2.74%		0.00%	-36.97%

06-23	China State Construction Development, China Overseas Land & Investment Enter Property Leasing Contract	MT
04-17	China State Construction Development posts quarterly revenue about HK$1.61 bln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,449	3,947	5,188	4,060	2,684	1,691	-
Change	-	14.45%	31.43%	-21.74%	-33.9%	-36.99%	-
Enterprise Value (EV) ¹	3,795	4,298	5,663	4,658	3,279	2,283	2,315
Change	-	13.27%	31.75%	-17.74%	-29.62%	-30.37%	1.4%
P/E	11.8x	9.16x	8.94x	6.24x	11.3x	6.25x	4.69x
PBR	2.06x	1.89x	2.16x	1.52x	0.95x	0.58x	0.55x
PEG	-	0.2x	0.3x	0.5x	-0.2x	0.4x	0.1x
Capitalization / Revenue	0.55x	0.51x	0.6x	0.5x	0.45x	0.25x	0.24x
EV / Revenue	0.6x	0.56x	0.65x	0.57x	0.55x	0.34x	0.33x
EV / EBITDA	8.98x	7.68x	7.58x	4.75x	6.86x	4.19x	3.47x
EV / EBIT	9.42x	8.05x	7.73x	5.83x	9.95x	5.98x	4.6x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.047	0.065	0.087	0.098	0.06	0.06	0.09
Rate of return	2.94%	3.71%	3.78%	5.44%	5.04%	8%	12%
EPS ²	0.1355	0.1911	0.2573	0.2883	0.1052	0.12	0.16
Distribution rate	34.7%	34%	33.8%	34%	57%	50%	56.3%
Net sales ¹	6,295	7,669	8,666	8,102	5,975	6,767	7,034
EBITDA ¹	422.5	559.9	747.4	980	478.2	545	668
EBIT ¹	402.9	533.9	732.2	799	329.5	382	503
Net income ¹	292	421.9	580.4	650.3	237.3	262	370
Net Debt ¹	345.6	351	475	598.4	595.3	592	624
Reference price ²	1.6000	1.7500	2.3000	1.8000	1.1900	0.7500	0.7500
Nbr of stocks (in thousands)	2,155,545	2,255,545	2,255,545	2,255,545	2,255,045	2,254,641	-
Announcement Date	3/23/22	3/20/23	3/18/24	3/17/25	3/20/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION DEVELOPMENT HOLDINGS LIMITED	6.08x	0.33x	4.11x	8.22%	210M
QUANTA SERVICES, INC.	72.49x	3.12x	30.49x	0.06%	105B
VINCI	14.25x	1.17x	6.41x	4.11%	80.81B
COMFORT SYSTEMS USA, INC.	45.3x	5.64x	31.31x	0.15%	68.69B
LARSEN & TOUBRO LIMITED	27.7x	2.09x	20.31x	1.1%	61.04B
FERROVIAL N.V.	60.38x	5.03x	32.19x	1.4%	50.62B
HOCHTIEF AG	37.22x	0.88x	14.86x	1.7%	43.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.23x	0.63x	10.02x	1.93%	39.13B
EMCOR GROUP, INC.	29.01x	1.89x	18.21x	0.17%	37.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.59x	0.29x	6.23x	6.18%	27.2B
Average	32.82x	2.11x	17.41x	2.5%	51.42B
Weighted average by Cap.	40.27x	2.60x	20.70x	1.58%