Valuation China Railway Construction Corporation Limited Hong Kong S.E.

Stocks

Delayed Hong Kong S.E. Other stock markets 03:52:47 2026-07-20 EDT			5-day change	1st Jan Change
4.710 ^HKD	+2.06%		-1.26%	-12.48%

06-24	Zimbabwe exploring minerals-backed deals with China to fund infrastructure, minister says	RE
06-21	China Railway Completes 800 Million Yuan Share Buyback	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	98,352	97,497	96,266	116,665	98,249	82,524	-	-
Change	-	-0.87%	-1.26%	21.19%	-15.78%	-16.01%	-	-
Enterprise Value (EV)	200,871	197,480	262,269	116,665	538,024	82,524	82,524	82,524
Change	-	-1.69%	32.81%	-55.52%	361.17%	-84.66%	0%	0%
P/E	4.88x	4.39x	4.4x	6.28x	6.5x	4.31x	4.13x	4.42x
PBR	0.39x	0.46x	0.33x	0.38x	0.31x	0.24x	0.23x	0.22x
PEG	-	0.44x	-2.58x	-0.4x	-0.3x	0.2x	0.97x	-0.67x
Capitalization / Revenue	0.1x	0.09x	0.08x	0.11x	0.1x	0.08x	0.07x	0.08x
EV / Revenue	0x	0x	0x	0x	0x	0.08x	0.07x	0.08x
EV / EBITDA	0x	0x	0x	0x	0x	1.23x	1.13x	1.05x
EV / EBIT	0x	0x	0x	0x	0x	3.1x	3.01x	2.88x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.246	0.28	0.35	0.3	0.3	0.3918	0.4214	-
Rate of return	3.15%	3.62%	4.6%	3.27%	3.91%	6.12%	6.58%	-
EPS ²	1.6	1.76	1.73	1.46	1.18	1.486	1.549	1.447
Distribution rate	15.4%	15.9%	20.2%	20.5%	25.4%	26.4%	27.2%	-
Net sales ¹	1,020,010	1,096,313	1,137,993	1,067,171	1,029,784	1,076,886	1,107,408	1,096,188
EBITDA ¹	51,230	55,779	75,649	74,324	72,961	66,881	72,738	78,878
EBIT ¹	34,814	37,402	38,594	32,283	26,779	26,659	27,395	28,667
Net income ¹	24,691	26,642	26,097	22,215	18,363	18,135	18,554	19,359
Net Debt	102,519	99,983	166,003	-	439,775	-	-	-
Reference price ²	7.800	7.730	7.610	9.170	7.670	6.400	6.400	6.400
Nbr of stocks (in thousands)	13,579,542	13,579,542	13,579,542	13,579,542	13,579,542	13,579,542	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/28/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.08x	1.06x	5.8x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	5.75x	6.11%	27.62B
Average	32.07x	2.05x	16.81x	2%	51.17B
Weighted average by Cap.	35.91x	2.28x	18.33x	1.75%