Valuation China Communications Construction Company Limited

Stocks

Delayed Hong Kong S.E. 23:10:24 2026-09-23 EDT			5-day change	1st Jan Change
3.375 ^HKD	-0.74%		-1.46%	-33.82%

09-16	China Communications Construction Seeks Three-Year Extension to Resolve Non-Compete Commitments	MT
09-03	Mudajaya Group Arm Serves Second Claim of MYR17.6 Million Against China Communications; Shares Up 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116,054	109,222	103,981	146,733	117,703	81,617	-	-
Change	-	-5.89%	-4.8%	41.12%	-19.78%	-30.66%	-	-
Enterprise Value (EV)	448,387	466,342	505,403	598,082	665,355	81,617	81,617	81,617
Change	-	4%	8.38%	18.34%	11.25%	-87.73%	0%	0%
P/E	3.32x	2.91x	2.18x	3.68x	5.33x	3.06x	2.97x	2.91x
PBR	0.21x	-	0.17x	0.27x	0.24x	0.15x	0.14x	0.13x
PEG	-	0.3x	0.1x	-1.07x	-0.1x	0.3x	0.94x	1.43x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.19x	0.16x	0.11x	0.1x	0.1x
EV / Revenue	0x	0x	0x	0x	0x	0.11x	0.1x	0.1x
EV / EBITDA	0x	0x	0x	0x	0x	1.76x	1.67x	1.61x
EV / EBIT	0x	0x	0x	0x	0x	2.86x	2.76x	2.65x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2037	-	0.2925	0.3017	0.1949	0.1996	0.2015	0.2275
Rate of return	5.9%	-	9.26%	5.85%	4.25%	6.86%	6.93%	7.82%
EPS ²	1.04	1.14	1.45	1.4	0.86	0.95	0.98	1
Distribution rate	19.6%	-	20.2%	21.6%	22.7%	21%	20.6%	22.8%
Net sales ¹	682,599	717,473	755,646	768,243	731,109	762,667	781,340	799,968
EBITDA ¹	46,680	47,126	52,008	52,706	39,752	46,356	48,878	50,843
EBIT ¹	34,539	33,716	38,955	39,307	26,931	28,520	29,590	30,770
Net income ¹	18,348	20,065	24,734	23,854	14,751	15,467	15,958	16,581
Net Debt	332,333	357,120	401,422	451,349	547,652	-	-	-
Reference price ²	3.454	3.317	3.159	5.159	4.583	2.909	2.909	2.909
Nbr of stocks (in thousands)	16,165,711	16,165,711	16,263,661	16,278,611	16,245,298	16,152,778	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/27/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED	3.06x	-	-	6.87%	12.18B
QUANTA SERVICES, INC.	55.55x	2.56x	24.44x	0.07%	96.62B
VINCI	12.36x	1.06x	5.79x	4.73%	71.21B
COMFORT SYSTEMS USA, INC.	33.46x	4.2x	22.82x	0.2%	57.1B
LARSEN & TOUBRO LIMITED	26.01x	2x	19.7x	1.14%	55.69B
FERROVIAL N.V.	51.4x	4.07x	25.79x	1.9%	40.35B
HOCHTIEF AG	27.66x	0.7x	11.44x	2.23%	34.75B
EMCOR GROUP, INC.	23.1x	1.58x	14.53x	0.2%	33.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.33x	0.45x	7.09x	2.71%	30.42B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.96x	0.31x	5.79x	5.92%	26.52B
Average	25.99x	1.88x	15.27x	2.6%	45.82B
Weighted average by Cap.	31.12x	2.10x	16.74x	1.97%