Valuation China Communications Construction Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:16 2026-10-16 EDT			5-day change	1st Jan Change
3.350 ^HKD	+0.60%		-0.59%	-34.31%

09-16	China Communications Construction Seeks Three-Year Extension to Resolve Non-Compete Commitments	MT
09-03	Mudajaya Group Arm Serves Second Claim of MYR17.6 Million Against China Communications; Shares Up 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116,054	109,222	103,981	146,733	117,703	84,013	-	-
Change	-	-5.89%	-4.8%	41.12%	-19.78%	-28.62%	-	-
Enterprise Value (EV)	448,387	466,342	505,403	598,082	665,355	84,013	84,013	84,013
Change	-	4%	8.38%	18.34%	11.25%	-87.37%	0%	0%
P/E	3.32x	2.91x	2.18x	3.68x	5.33x	2.99x	2.9x	2.84x
PBR	0.21x	-	0.17x	0.27x	0.24x	0.14x	0.14x	0.13x
PEG	-	0.3x	0.1x	-1.07x	-0.1x	0.3x	0.92x	1.39x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.19x	0.16x	0.11x	0.11x	0.11x
EV / Revenue	0x	0x	0x	0x	0x	0.11x	0.11x	0.11x
EV / EBITDA	0x	0x	0x	0x	0x	1.81x	1.72x	1.65x
EV / EBIT	0x	0x	0x	0x	0x	2.95x	2.84x	2.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2037	-	0.2925	0.3017	0.1949	0.1996	0.2015	0.2275
Rate of return	5.9%	-	9.26%	5.85%	4.25%	7.03%	7.09%	8.01%
EPS ²	1.04	1.14	1.45	1.4	0.86	0.95	0.98	1
Distribution rate	19.6%	-	20.2%	21.6%	22.7%	21%	20.6%	22.8%
Net sales ¹	682,599	717,473	755,646	768,243	731,109	762,667	781,340	799,968
EBITDA ¹	46,680	47,126	52,008	52,706	39,752	46,356	48,878	50,843
EBIT ¹	34,539	33,716	38,955	39,307	26,931	28,520	29,590	30,770
Net income ¹	18,348	20,065	24,734	23,854	14,751	15,467	15,958	16,581
Net Debt	332,333	357,120	401,422	451,349	547,652	-	-	-
Reference price ²	3.454	3.317	3.159	5.159	4.583	2.840	2.840	2.840
Nbr of stocks (in thousands)	16,165,711	16,165,711	16,263,661	16,278,611	16,245,298	16,152,928	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/27/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED	2.99x	-	-	7.03%	12.55B
QUANTA SERVICES, INC.	55.44x	2.56x	24.42x	0.07%	96.55B
VINCI	11.84x	1.03x	5.61x	4.93%	66.83B
COMFORT SYSTEMS USA, INC.	30.5x	3.81x	20.69x	0.22%	52.05B
LARSEN & TOUBRO LIMITED	24.61x	1.92x	18.87x	1.18%	53.1B
FERROVIAL N.V.	45.07x	3.66x	23.1x	2.15%	34.92B
EMCOR GROUP, INC.	22.33x	1.53x	14.15x	0.21%	32.31B
HOCHTIEF AG	25.44x	0.63x	10.43x	2.44%	31.05B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.14x	0.32x	6.03x	5.48%	27.53B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.28x	0.4x	6.28x	2.9%	26.59B
Average	24.46x	1.76x	14.40x	2.66%	43.35B
Weighted average by Cap.	29.69x	1.98x	15.99x	2.04%