Projected Income Statement: Chime Financial, Inc.

Forecast Balance Sheet: Chime Financial, Inc.

Forecast Balance Sheet - Chime Financial, Inc.
Fiscal Period: December 2024 2025 2026 2027 2028
Net Debt 1 - -1,126 -901 -1,610 -2,588
Change - - 19.96% -78.69% -60.75%
Announcement Date 3/12/25 2/25/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Chime Financial, Inc.

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 19.89 36.27 32.09 35.46
Change - 82.41% -11.55% 10.51%
Free Cash Flow (FCF) 1 32.89 601.2 669.3 931.9
Change - 1,727.9% 11.32% 39.24%
Announcement Date 2/25/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Chime Financial, Inc.

Fiscal Period: December 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - 5.79% 17.55% 22.46% 26.63%
EBIT Margin (%) - -47.56% 5.96% 11.81% 16.55%
EBT Margin (%) - -46.15% 6.72% 12.81% 18.06%
Net margin (%) - -46.18% 6.61% 11.24% 15.05%
FCF margin (%) - 1.5% 21.7% 19.88% 23.41%
FCF / Net Income (%) - -3.26% 328.16% 176.91% 155.5%

Profitability

     
ROA - -58.96% 14.48% 17.83% 19.62%
ROE - -71% 16.45% 22.15% 23.18%

Financial Health

     
Leverage (Debt/EBITDA) - - - - -
Debt / Free cash flow - - - - -

Capital Intensity

     
CAPEX / Current Assets (%) - 0.91% 1.31% 0.95% 0.89%
CAPEX / EBITDA (%) - 15.71% 7.46% 4.24% 3.34%
CAPEX / FCF (%) - 60.46% 6.03% 4.79% 3.8%

Items per share

     
Cash flow per share 1 - 0.2234 1.275 1.641 2.228
Change - - 470.68% 28.72% 35.8%
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - 3.689 4.202 5.869 8.105
Change - - 13.9% 39.66% 38.1%
EPS 1 -0.39 -4.27 0.4692 0.951 1.423
Change - -994.87% 110.99% 102.68% 49.66%
Nbr of stocks (in thousands) - 374,578 378,585 378,585 378,585
Announcement Date 3/12/25 2/25/26 - - -
1USD
Estimates
2026 *2027 *
P/E 61.4x 30.3x
PBR 6.85x 4.91x
EV / Sales 3.61x 2.76x
Yield - -

EPS & Dividend

EPS & Dividend - Chime Financial, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Chime Financial, Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Chime Financial, Inc.
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Chime Financial, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
24
Last Close Price
28.80USD
Average target price
39.55USD
Spread / Average Target
+37.31%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Chime Financial, Inc.
  1. Stock Market
  2. Stocks
  3. CHYM Stock
  4. Financials Chime Financial, Inc.