Valuation Chibougamau Independent Mines Inc.

Stocks

Market Closed - Toronto S.E. 14:26:45 2026-11-05 EST			5-day change	1st Jan Change
0.3100 ^CAD	0.00%		+3.33%	+24.00%

09-01	Chibougamau Independent Mines Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-15	Mont Sorcier Optimization Studies Delay Bankable Feasibility Study, Key Esia Filings Remains on Schedule	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.767	14.47	5.212	7.633	9.16	15.44
Change	-	65%	-63.97%	46.46%	20%	68.55%
Enterprise Value (EV) ¹	7.572	13.47	4.702	6.8	8.626	14.49
Change	-	77.92%	-65.1%	44.61%	26.85%	68.02%
P/E	-30.7x	-44.1x	-4.25x	-44.4x	-308x	51.4x
PBR	8.42x	18.9x	11x	13.6x	17.2x	15.5x
PEG	-	-3.1x	-0x	0.5x	3.7x	-0x
Capitalization / Revenue	-	-	173,727,333x	12,574,488x	74,244,411x	514,626,567x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-17x	-33.1x	-4.8x	-44.9x	-167x	-128x
EV / FCF	-25.5x	-72.3x	-5.96x	25.6x	-28.6x	-120x
FCF Yield	-3.92%	-1.38%	-16.8%	3.91%	-3.5%	-0.84%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.005366	-0.006124	-0.02	-0.002813	-0.000487	0.004867
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.03	0.607	0.1234	0.03
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.4448	-0.4071	-0.9797	-0.1515	-0.0516	-0.1133
Net income ¹	-0.2513	-0.3269	-0.9084	-0.1716	-0.0298	0.3014
Net Debt ¹	-1.195	-0.9924	-0.5095	-0.8331	-0.534	-0.9458
Reference price ²	0.1650	0.2700	0.0850	0.1250	0.1500	0.2500
Nbr of stocks (in thousands)	53,135	53,577	61,316	61,066	61,066	61,755
Announcement Date	4/26/21	4/27/22	4/24/23	4/25/24	4/25/25	4/28/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHIBOUGAMAU INDEPENDENT MINES INC.	-	-	-	-	13.58M
BHP GROUP LIMITED	15.46x	3.62x	6.58x	3.75%	201B
RIO TINTO PLC	10.49x	2.49x	5.5x	5.7%	144B
GRUPO MÉXICO, S.A.B. DE C.V.	12.96x	3.79x	6.24x	3.81%	91.47B
GLENCORE PLC	10.33x	0.35x	5.64x	3.54%	77.67B
SAUDI ARABIAN MINING COMPANY (MAADEN)	27.43x	6.1x	16.34x	-.--%	61.07B
ANGLO AMERICAN PLC	112.42x	2.98x	7.28x	1.23%	53B
TECK RESOURCES LIMITED	11.23x	2.74x	5.17x	0.59%	29.73B
HINDUSTAN ZINC LIMITED	11.29x	4.19x	7.07x	4.36%	25.51B
FRESNILLO PLC	11.52x	3.68x	5.58x	5.33%	24.75B
Average	24.79x	3.33x	7.27x	3.14%	70.82B
Weighted average by Cap.	21.39x	3.20x	7.03x	3.56%