Valuation Chialin Precision Industrial Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-10-22			5-day change	1st Jan Change
67.70 ^TWD	-0.29%		0.00%	-22.00%

08-13	Chialin Precision Industrial Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Chialin Precision Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,547	1,950	2,399	6,486	5,733	6,506
Change	-	26.06%	23.01%	170.37%	-11.6%	13.47%
Enterprise Value (EV) ¹	2,837	5,048	5,763	9,800	9,222	9,159
Change	-	77.94%	14.18%	70.04%	-5.9%	-0.69%
P/E	43x	40.3x	23.5x	35.6x	46.8x	26.9x
PBR	1.25x	1.58x	1.72x	3.76x	3.6x	3.36x
PEG	-	1.2x	0.3x	0.6x	-1.4x	0.5x
Capitalization / Revenue	1.42x	1.54x	1.55x	3.13x	3.97x	2.44x
EV / Revenue	2.6x	3.98x	3.73x	4.73x	6.39x	3.43x
EV / EBITDA	18.8x	40.7x	35.8x	39.4x	51.5x	23.5x
EV / EBIT	32x	73.5x	53.6x	50.8x	82.8x	29.1x
EV / FCF	-25.3x	-3.83x	-20.2x	60.2x	-29.4x	13x
FCF Yield	-3.95%	-26.1%	-4.94%	1.66%	-3.41%	7.69%
Dividend per Share ²	1.499	2.166	3.02	4.3	3.27	-
Rate of return	4.87%	5.58%	6.89%	3.94%	3.43%	-
EPS ²	0.7171	0.9639	1.868	3.064	2.038	3.229
Distribution rate	209%	225%	162%	140%	160%	-
Net sales ¹	1,090	1,268	1,546	2,071	1,444	2,670
EBITDA ¹	151.1	123.9	161	249	179	390.5
EBIT ¹	88.61	68.7	107.4	192.8	111.4	314.7
Net income ¹	39.17	66.58	133.5	224.4	150.7	241.6
Net Debt ¹	1,290	3,098	3,365	3,315	3,489	2,653
Reference price ²	30.80	38.80	43.85	109.00	95.30	86.80
Nbr of stocks (in thousands)	50,225	50,260	54,704	59,501	60,160	74,949
Announcement Date	3/30/21	3/30/22	3/29/23	3/20/24	3/17/25	3/19/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHIALIN PRECISION INDUSTRIAL CO., LTD.	-	-	-	-	156M
SIEMENS AG	24.03x	2.87x	15.68x	2.14%	225B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.3x	1.35x	6.36x	4.14%	166B
SCHNEIDER ELECTRIC SE	24.33x	3.2x	14.66x	1.98%	149B
EATON CORPORATION PLC	33.05x	4.94x	20.73x	1.19%	144B
DELTA ELECTRONICS, INC.	38.44x	5.1x	22.93x	1.3%	124B
TRANE TECHNOLOGIES PLC	30.14x	4.32x	21.19x	0.9%	100B
EMERSON ELECTRIC CO.	32.98x	5.32x	18.53x	1.37%	90.2B
JOHNSON CONTROLS INTERNATIONAL PLC	30.94x	3.84x	20.64x	1.1%	89.35B
DELTA ELECTRONICS (THAILAND)	86.67x	10.72x	61.3x	0.36%	88.98B
Average	34.76x	4.63x	22.45x	1.61%	117.68B
Weighted average by Cap.	31.51x	4.17x	20.14x	1.82%