|
Market Closed -
London S.E.
11:35:14 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 565.00 GBX | -0.26% |
|
+4.73% | +19.58% |
| 10-27 | UK defense: industry keeps close watch on budget commitments |  |
| 10-24 | Who gets paid to rearm the West? | |
Company Valuation: Chemring Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 826.5 | 855.2 | 781.2 | 966.5 | 1,560 | 1,538 | - | - |
| Change | - | 3.47% | -8.65% | 23.72% | 61.38% | -1.43% | - | - |
| Enterprise Value (EV) 1 | 853.1 | 862.4 | 795.6 | 1,019 | 1,649 | 1,717 | 1,717 | 1,684 |
| Change | - | 1.08% | -7.74% | 28.11% | 61.76% | 4.13% | -0.01% | -1.9% |
| P/E | 20.3x | 17.9x | 21.3x | 23.2x | 29.7x | 30.8x | 24.2x | 20.5x |
| PBR | 2.39x | 2.08x | 2.13x | 2.77x | 4.14x | 3.86x | 3.5x | 3.12x |
| PEG | - | 1x | -0.9x | 1.4x | 1.1x | -6.34x | 0.9x | 1.1x |
| Capitalization / Revenue | 2.1x | 1.93x | 1.65x | 1.89x | 3.14x | 2.8x | 2.44x | 2.16x |
| EV / Revenue | 2.17x | 1.95x | 1.68x | 2x | 3.31x | 3.12x | 2.73x | 2.37x |
| EV / EBITDA | 11.2x | 10.5x | 8.99x | 10.9x | 16.7x | 15.8x | 13.3x | 11.4x |
| EV / EBIT | 14.8x | 13.5x | 11.5x | 14.3x | 22.4x | 21.3x | 17.6x | 14.6x |
| EV / FCF | 18.8x | 20.3x | 25.1x | 89.4x | -147x | -34.4x | 64.3x | 26.4x |
| FCF Yield | 5.33% | 4.93% | 3.98% | 1.12% | -0.68% | -2.91% | 1.56% | 3.79% |
| Dividend per Share 2 | 0.048 | 0.057 | 0.069 | 0.078 | 0.08 | 0.0825 | 0.0932 | 0.1028 |
| Rate of return | 1.64% | 1.89% | 2.47% | 2.2% | 1.4% | 1.46% | 1.65% | 1.82% |
| EPS 2 | 0.144 | 0.169 | 0.131 | 0.153 | 0.193 | 0.1836 | 0.2331 | 0.2756 |
| Distribution rate | 33.3% | 33.7% | 52.7% | 51% | 41.5% | 44.9% | 40% | 37.3% |
| Net sales 1 | 393.3 | 442.8 | 472.6 | 510.4 | 497.5 | 550.1 | 630 | 710.6 |
| EBITDA 1 | 76.4 | 82.3 | 88.5 | 93.7 | 98.6 | 108.9 | 129.4 | 147.2 |
| EBIT 1 | 57.5 | 64 | 69.2 | 71.1 | 73.5 | 80.45 | 97.39 | 115 |
| Net income 1 | 41.5 | 47.4 | 37.7 | 42.7 | 53.3 | 52.85 | 66.22 | 80.78 |
| Net Debt 1 | 26.6 | 7.2 | 14.4 | 52.8 | 89 | 179.4 | 179.3 | 146.6 |
| Reference price 2 | 2.925 | 3.020 | 2.795 | 3.550 | 5.730 | 5.650 | 5.650 | 5.650 |
| Nbr of stocks (in thousands) | 282,580 | 283,180 | 279,515 | 272,261 | 272,220 | 272,127 | - | - |
| Announcement Date | 12/14/21 | 12/13/22 | 12/12/23 | 12/17/24 | 12/9/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.85x | 3.13x | 15.81x | 1.46% | 2.07B | |
| 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -123.7x | 1.64x | 43.48x | -.--% | 136B | |
| 27.68x | 3.03x | 13.74x | 1.49% | 128B | |
| 21.43x | 1.81x | 14.9x | 1.7% | 101B | |
| 35.28x | 8.04x | 24.85x | 0.27% | 79.22B | |
| Average | 13.32x | 3.49x | 20.11x | 1.21% | 148.04B | |
| Weighted average by Cap. | 15.12x | 3.63x | 20.75x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHG Stock
- Valuation Chemring Group PLC
Select your edition
All financial news and data tailored to specific country editions
