Valuation CGI Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 10:21:40 2026-01-30 EST			5-day change	1st Jan Change
115.16 ^CAD	-12.17%		+27.90%	-10.59%

06-18	INSPIR8ION, Eurofiber, QBird, Cisco And CGI Launches Quantum Communication Fieldlab Rotterdam For Operational Quantum-Secure Communication	CI
06-04	CGI Launches Modern Human Capital Management Platform for State of Utah	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,262	24,613	31,217	35,041	27,354	19,586	-	-
Change	-	-6.28%	26.83%	12.25%	-21.94%	-28.4%	-	-
Enterprise Value (EV) ¹	28,723	27,623	33,288	36,880	30,821	22,597	21,611	21,472
Change	-	-3.83%	20.51%	10.79%	-16.43%	-26.68%	-4.37%	-0.64%
P/E	19.9x	17.2x	19.5x	21.3x	16.9x	10.8x	9.64x	8.76x
PBR	3.84x	3.47x	4.26x	3.98x	2.65x	1.87x	1.73x	1.6x
PEG	-	1.5x	1.4x	3.25x	30.88x	0.6x	0.8x	0.9x
Capitalization / Revenue	2.17x	1.91x	2.18x	2.39x	1.72x	1.19x	1.16x	1.12x
EV / Revenue	2.37x	2.15x	2.33x	2.51x	1.94x	1.37x	1.27x	1.23x
EV / EBITDA	11.7x	10.8x	11.8x	12.5x	9.56x	6.87x	6.25x	5.92x
EV / EBIT	14.7x	13.2x	14.4x	15.3x	11.8x	8.32x	7.65x	7.26x
EV / FCF	14.4x	18.6x	17x	17.6x	14.6x	10.6x	9.78x	9.42x
FCF Yield	6.94%	5.38%	5.87%	5.68%	6.87%	9.43%	10.2%	10.6%
Dividend per Share ²	-	-	-	-	0.6	0.68	0.749	0.8614
Rate of return	-	-	-	-	0.48%	0.73%	0.8%	0.92%
EPS ²	5.41	6.04	6.86	7.31	7.35	8.69	9.701	10.68
Distribution rate	-	-	-	-	8.16%	7.82%	7.72%	8.07%
Net sales ¹	12,127	12,867	14,296	14,676	15,913	16,528	16,954	17,438
EBITDA ¹	2,463	2,561	2,832	2,953	3,225	3,291	3,456	3,627
EBIT ¹	1,952	2,087	2,313	2,416	2,611	2,717	2,826	2,958
Net income ¹	1,369	1,466	1,631	1,693	1,658	1,837	1,973	2,100
Net Debt ¹	2,460	3,010	2,071	1,839	3,467	3,011	2,025	1,887
Reference price ²	107.59	103.99	133.88	155.62	123.96	93.53	93.53	93.53
Nbr of stocks (in thousands)	244,097	236,691	233,174	225,172	220,666	209,404	-	-
Announcement Date	11/10/21	11/9/22	11/8/23	11/6/24	11/5/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	28.15x	4.51x	15.75x	2.33%	272B
SNOWFLAKE INC.	-91.12x	14.39x	83.34x	-.--%	90.17B
ACCENTURE PLC	10.21x	1.12x	5.88x	4.73%	84.05B
TATA CONSULTANCY SERVICES LTD.	13.47x	2.45x	9.09x	6.14%	79.55B
RELX PLC	18.39x	4.85x	11.97x	3.1%	54.92B
INFOSYS LIMITED	13.54x	1.98x	8.33x	5.73%	44.51B
FUJITSU LIMITED	13.19x	1.51x	10.36x	1.22%	35.78B
NEC CORPORATION	19.31x	1.42x	9.05x	1.03%	34.28B
HCL TECHNOLOGIES LIMITED	15.52x	1.98x	9.21x	5.57%	32.37B
Average	4.52x	3.80x	18.11x	3.32%	80.86B
Weighted average by Cap.	6.35x	4.58x	20.65x	3.03%