Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 521.9 - -
Change - -44.8% -39.56% -26.93% 38.36% 31.91% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 526.9 508.9 493.9
Change - -44.8% -39.56% -26.93% 38.36% 33.17% -3.42% -2.95%
P/E -21.3x -15.2x -10.3x -14x -25.8x -74x -259x 86.3x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.3x 3.6x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 2.1x 1.92x 1.77x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 2.12x 1.87x 1.67x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 35.5x 18.5x 11.3x
EV / EBIT -24x -19x -13x -20.1x -45.6x -176x 145x 47.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.590 2.590 2.590
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 2/22/22 2/28/23 3/5/24 2/20/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-74x2.12x35.48x - 522M
23.54x4.59x15.78x1.19% 116B
18.1x2.31x8.96x2.83% 12.1B
-219.4x14.89x1768.05x-.--% 10.46B
22.3x10.3x17.84x1.85% 4.2B
24.68x - - - 2.48B
-1463.57x1.74x8.14x-.--% 1.82B
16.73x4.41x8.63x3.66% 1.57B
Average -206.45x 5.77x 266.12x 1.59% 18.68B
Weighted average by Cap. -12.49x 5.26x 139.94x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation