Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 447.4 - -
Change - -44.8% -39.56% -26.93% 38.36% 13.06% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 452.4 434.4 419.4
Change - -44.8% -39.56% -26.93% 38.36% 14.33% -3.98% -3.45%
P/E -21.3x -15.2x -10.3x -14x -25.8x -63.4x -222x 74x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.1x 3.1x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.8x 1.65x 1.52x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.82x 1.6x 1.42x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 30.5x 15.8x 9.55x
EV / EBIT -24x -19x -13x -20.1x -45.6x -151x 124x 40.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.220 2.220 2.220
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 2/22/22 2/28/23 3/5/24 2/20/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-62.29x1.78x29.92x - 439M
30.95x4.09x15.82x2.45% 181B
20.26x3.52x12.59x2.99% 116B
22.98x4.5x15.69x1.22% 113B
27.35x2.68x10.75x2.64% 79.83B
18.7x0.22x13.49x0.7% 65.06B
31.17x7.75x19.98x1.28% 54.35B
36.95x3.53x12.1x2.05% 52.23B
37.95x9.42x26.36x-.--% 44.15B
34.57x6.06x19.03x-.--% 32.47B
Average 19.86x 4.36x 17.57x 1.48% 73.9B
Weighted average by Cap. 27.55x 4.20x 15.36x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cerus Corporation

Historical PBR trend

Valuation ratios - PBR - Cerus Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cerus Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cerus Corporation

  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation