Valuation Centurion Accommodation REIT

Stocks

Market Closed - Singapore S.E. 04:04:25 2026-11-03 EST			5-day change	1st Jan Change
1.050 ^SGD	-0.94%		0.00%	-5.41%

09-25	Certain Units of Centurion Accommodation REIT are subject to a Lock-Up Agreement Ending on 26-SEP-2026.	CI
09-03	Singapore Shares Remain Resilient Amid Geopolitical Uncertainty; CSC Holdings Plunges 8%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,432	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,903	1,907	1,913
Change	-	0.23%	0.3%
P/E	16.4x	15x	14.5x
PBR	1.23x	1.26x	1.27x
PEG	-	1.51x	4.39x
Capitalization / Revenue	9.28x	8.51x	8.5x
EV / Revenue	12.3x	11.3x	11.4x
EV / EBITDA	17.4x	15.7x	15x
EV / EBIT	17.4x	15.7x	15x
EV / FCF	-13.3x	14.6x	13.9x
FCF Yield	-7.52%	6.85%	7.19%
Dividend per Share ³	0.0721	0.0793	0.0825
Rate of return	6.8%	7.48%	7.78%
EPS ³	0.0644	0.0709	0.0732
Distribution rate	112%	112%	113%
Net sales ¹	154.3	168.3	168.5
EBITDA ¹	109.5	121.8	127.2
EBIT ¹	109.5	121.8	127.2
Net income ¹	87.89	100.9	107.7
Net Debt ¹	470.5	474.8	480.5
Reference price ³	1.060	1.060	1.060
Nbr of stocks (in thousands)	1,727,981	-	-
Announcement Date	-	-	-

¹SGD in Million²USD in Million³SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTURION ACCOMMODATION REIT	16.45x	12.33x	17.38x	6.8%	1.43B
PROLOGIS, INC.	33.7x	18.22x	21.67x	3.31%	123B
SIMON PROPERTY GROUP, INC.	34.66x	14.86x	19.05x	4.06%	71.74B
REALTY INCOME CORPORATION	38.2x	14.96x	15.51x	5.67%	54.31B
GOODMAN GROUP	18.27x	15.42x	17.59x	1.13%	38.25B
SEGRO PLC	14.04x	22.76x	27.48x	3.58%	16.61B
KIMCO REALTY CORPORATION	29.17x	11.21x	15.4x	4.31%	16.66B
UNIBAIL-RODAMCO-WESTFIELD SE	8.4x	12.04x	14.74x	5.94%	15.03B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.13x	16.32x	23.94x	5.25%	14.28B
REGENCY CENTERS CORPORATION	30.32x	11.46x	16.78x	4.02%	13.81B
Average	24.13x	14.96x	18.96x	4.41%	36.54B
Weighted average by Cap.	30.00x	16.06x	19.39x	3.86%