Company Valuation: Catalyst Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 346.2 698.1 1,936 1,792 2,489 2,869
Change - 101.66% 177.28% -7.42% 38.9% 15.25%
Enterprise Value (EV) 1 205.9 511 1,641 1,658 1,975 2,162
Change - 148.16% 221.15% 1.03% 19.11% 9.5%
P/E 4.7x 18.3x 24.8x 26.7x 15.9x 13.9x
PBR 2.04x 3.37x 6.52x 4.64x 3.47x 3x
PEG - -0.4x 0x -1.7x 0x 0.5x
Capitalization / Revenue 2.91x 4.96x 9.04x 4.5x 5.06x 4.87x
EV / Revenue 1.73x 3.63x 7.66x 4.16x 4.02x 3.67x
EV / EBITDA 4.97x 9.72x 15.9x 13.9x 8.48x 7.31x
EV / EBIT 4.99x 9.76x 16.1x 19.1x 10.1x 8.39x
EV / FCF 7.11x 12.1x 18.3x -7.55x 9.79x 12.6x
FCF Yield 14.1% 8.25% 5.47% -13.2% 10.2% 7.92%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.71 0.37 0.75 0.63 1.31 1.68
Distribution rate - - - - - -
Net sales 1 119.1 140.8 214.2 398.2 491.7 589
EBITDA 1 41.4 52.58 103.1 119.7 232.9 295.7
EBIT 1 41.3 52.38 101.8 86.81 195.1 257.8
Net income 1 74.98 39.48 83.08 71.41 163.9 214.3
Net Debt 1 -140.2 -187.1 -294.5 -134.1 -514.4 -706.4
Reference price 2 3.34 6.77 18.60 16.81 20.87 23.34
Nbr of stocks (in thousands) 103,648 103,118 104,071 106,611 119,273 122,912
Announcement Date 3/15/21 3/16/22 3/15/23 2/28/24 2/26/25 2/25/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.85B
19.17x4.48x10.55x0.47% 82.65B
20.62x4.39x13.64x2.39% 60.24B
-17.31x25.92x-17.11x-.--% 58.11B
35.25x12x23.01x-.--% 49.68B
21.03x4.65x13.26x0.69% 46.66B
38.13x3.6x13.71x-.--% 32.63B
56.56x3.61x27.99x-.--% 25.69B
68.2x7.25x44.11x-.--% 22.73B
23.84x5.1x13.28x-.--% 16.51B
Average 29.50x 7.89x 15.83x 0.39% 39.88B
Weighted average by Cap. 23.28x 8.64x 12.28x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CPRX Stock
  4. Valuation Catalyst Pharmaceuticals, Inc.