Company Valuation: Catalyst Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 698.1 1,936 1,792 2,489 2,869 3,848 - -
Change - 177.28% -7.42% 38.9% 15.25% 34.12% - -
Enterprise Value (EV) 506.8 1,637 1,655 1,972 2,160 3,848 3,848 3,848
Change - 223.05% 1.05% 19.17% 9.53% 78.16% 0% 0%
P/E 18.3x 24.8x 26.7x 15.9x 13.9x 16.1x 13.1x 12.2x
PBR 3.53x 6.9x 4.93x 3.47x 3x - - -
PEG - 0x -1.7x 0x 0.5x 1x 0.6x 1.69x
Capitalization / Revenue 4.96x 9.04x 4.5x 5.06x 4.87x 6.05x 5.36x 4.86x
EV / Revenue 0x 0x 0x 0x 0x 6.05x 5.36x 4.86x
EV / EBITDA - - - 0x 0x 10.6x 9.47x 8.99x
EV / EBIT 0x 0x 0x 0x 0x 12.1x 9.99x 9.32x
EV / FCF 0x 0x 0x 0x 0x 17.4x 14.2x 12.3x
FCF Yield 8.5% 5.99% 8% 9.61% 7.27% 5.74% 7.04% 8.16%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.37 0.75 0.63 1.31 1.68 1.953 2.407 2.58
Distribution rate - - - - - - - -
Net sales 1 140.8 214.2 398.2 491.7 589 636.2 717.9 792.2
EBITDA 1 - - - 255.1 320.4 363.3 406.5 428
EBIT 1 52.38 101.8 86.81 195.1 257.8 318 385.3 412.8
Net income 1 39.48 83.08 71.41 163.9 214.3 231.1 316.2 320
Net Debt -191.3 -298.4 -137.6 -517.6 -709.2 - - -
Reference price 2 6.77 18.60 16.81 20.87 23.34 31.44 31.44 31.44
Nbr of stocks (in thousands) 103,118 104,071 106,611 119,273 122,912 122,381 - -
Announcement Date 3/16/22 3/15/23 2/28/24 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.1x - - -.--% 3.85B
16.17x3.5x9.45x0.63% 63.56B
27.72x5.64x16.51x0.57% 55.92B
34.62x11.72x22.19x-.--% 41.68B
-43.96x3.12x9.21x3.49% 39.12B
33.87x3.61x11.1x-.--% 30.97B
-8.4x12.02x-7.38x-.--% 28.77B
16.52x3.14x9.5x-.--% 22.74B
50.1x5.51x37.82x-.--% 17.64B
25.89x5.38x14.42x-.--% 16.66B
Average 16.86x 5.96x 13.65x 0.47% 32.09B
Weighted average by Cap. 15.15x 5.88x 12.82x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CPRX Stock
  4. Valuation Catalyst Pharmaceuticals, Inc.