|
Market Closed -
Oslo Bors
11:45:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 4.500 NOK | -1.96% |
|
+8.70% | -30.56% |
| 09-22 | Capsol Technologies Asa Wins Five New Carbon Capture Engineering Studies | CI |
| 09-22 | Capsol Technologies Bags Five New Engineering Studies | MT |
Projected Income Statement: Capsol Technologies ASA
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 10.8 | 35.85 | 94.16 | 70.65 | 145.1 |
| Change | - | 231.93% | 162.66% | -24.97% | 105.44% |
| EBITDA 1 | - | -35.11 | -15.88 | -52.02 | 13.88 |
| Change | - | - | 54.75% | -227.51% | 126.68% |
| EBIT 1 | - | -41.78 | -30.05 | -76.1 | -2.121 |
| Change | - | - | 28.08% | -153.25% | 97.21% |
| Interest Paid | - | -1.461 | -2.732 | - | - |
| Earnings before Tax (EBT) 1 | - | -43.24 | -32.78 | -81.14 | -2.343 |
| Change | - | - | 24.19% | -147.51% | 97.11% |
| Net income 1 | -33.7 | -43.24 | -32.78 | -81.14 | -2.343 |
| Change | - | -28.32% | 24.19% | -147.51% | 97.11% |
| Announcement Date | 2/16/23 | 2/14/24 | 2/24/25 | 3/5/26 | - |
1NOK in Million
Estimates
Forecast Balance Sheet: Capsol Technologies ASA
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 62.4 | -10.7 | 13.9 | -24.6 |
| Change | - | - | -117.15% | 229.91% | -277.18% |
| Announcement Date | 2/16/23 | 2/14/24 | 2/24/25 | 3/5/26 | - |
1NOK in Million
Estimates
Cash Flow Forecast: Capsol Technologies ASA
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| CAPEX 1 | 2.965 | 22.13 | 51.22 | 25.53 | 1.734 |
| Change | - | 646.29% | 131.49% | -50.15% | -93.21% |
| Free Cash Flow (FCF) 1 | - | -42.79 | -44.5 | -55.86 | -15.9 |
| Change | - | - | -3.99% | -25.52% | 71.53% |
| Announcement Date | 4/20/23 | 4/20/23 | 3/21/24 | 4/10/25 | 4/22/26 |
1NOK in Million
Estimates
Forecast Financial Ratios: Capsol Technologies ASA
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | -97.93% | -16.87% | -73.63% | 9.56% |
| EBIT Margin (%) | - | -116.55% | -31.91% | -107.71% | -1.46% |
| EBT Margin (%) | - | -120.63% | -34.82% | -114.84% | -1.61% |
| Net margin (%) | -312.04% | -120.63% | -34.82% | -114.84% | -1.61% |
| FCF margin (%) | - | -169.18% | -59.66% | - | - |
| FCF / Net Income (%) | - | 140.25% | 171.36% | - | - |
Profitability | |||||
| ROA | -21.53% | -20.91% | -10.69% | -26.69% | - |
| ROE | -43.38% | -82.2% | -43.74% | -89.41% | - |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | -1.78x | - | -0.27x | - |
| Debt / Free cash flow | - | -1.03x | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | 146.48% | 27.11% | - | - |
| CAPEX / EBITDA (%) | - | -149.58% | -160.71% | - | - |
| CAPEX / FCF (%) | - | -86.58% | -45.44% | - | - |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | - | 0.6337 | 1.904 | 1.027 | 1.717 |
| Change | - | - | 200.54% | -46.06% | 67.12% |
| EPS 1 | - | -0.81 | -0.54 | -0.41 | -0.0373 |
| Change | - | - | 33.33% | 24.07% | 90.91% |
| Nbr of stocks (in thousands) | - | 53,533 | 62,899 | 66,010 | 75,048 |
| Announcement Date | - | 2/14/24 | 2/24/25 | 3/5/26 | - |
1NOK
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -121x | - |
| PBR | 2.62x | - |
| EV / Sales | 2.16x | - |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
4.500
Average target price
-
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- CAPSL Stock
- Financials Capsol Technologies ASA
Select your edition
All financial news and data tailored to specific country editions
