Valuation Capsol Technologies ASA

Equities

Market Closed - Oslo Bors Other stock markets 10:45:00 2024-09-09 EDT			5-day change	1st Jan Change
13.00 ^NOK	+1.56%		-2.26%	-3.70%

08-27	Transcript : Capsol Technologies ASA, H1 2024 Earnings Call, Aug 27, 2024
06-13	Capsol Technologies and Audubon Engineering Company Announces Positive Study Results and CCS Expo Presentation Move CapsolGT® One Step Closer to Commercialization	CI

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	722.7	805.1	805.1	-
Change	-	11.4%	0%	-
Enterprise Value (EV) ¹	722.7	867.5	783.3	791.4
Change	-	20.04%	-4.95%	1.02%
P/E ratio	-	-15.8x	-24.1x	-57.4x
PBR	-	20.2x	6.79x	7.44x
PEG	-	-	0.6x	1x
Capitalization / Revenue	66.9x	22.5x	7.93x	5.4x
EV / Revenue	66.9x	24.2x	7.71x	5.31x
EV / EBITDA	-	-24.7x	-39.8x	161x
EV / EBIT	-	-20.8x	-26.8x	-89.1x
EV / FCF	-	-14.3x	-13.3x	-79.9x
FCF Yield	-	-6.99%	-7.5%	-1.25%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.81	-0.5314	-0.2229
Distribution rate	-	-	-	-
Net sales ¹	10.8	35.85	101.6	149.1
EBITDA ¹	-	-35.11	-19.67	4.923
EBIT ¹	-	-41.78	-29.26	-8.877
Net income ¹	-33.7	-43.24	-32.77	-13.94
Net Debt ¹	-	62.42	-21.76	-13.74
Reference price ²	13.50	12.80	12.80	12.80
Nbr of stocks (in thousands)	53,533	62,899	62,899	-
Announcement Date	2/16/23	2/14/24	-	-

¹NOK in Million²NOK

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AKER CARBON CAPTURE ASA	-19.56x	1.38x	-16.6x	-.--%	324M
Average	-19.56x	1.38x	-16.60x	0.00%	324.46M
Weighted average by Cap.	-19.56x	1.38x	-16.60x	0.00%