Company Valuation: Capsol Technologies ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Market Cap 1 - 722.7 691.9 427.7 352
Change - - -4.26% -38.18% -17.71%
Enterprise Value (EV) 1 - 785.1 681.2 441.6 327.4
Change - - -13.24% -35.17% -25.87%
P/E - -16.7x -20.4x -15.8x -126x
PBR - 21.3x 5.78x 6.31x 2.73x
PEG - - 0.6x 0.7x 1.4x
Capitalization / Revenue - 20.2x 7.35x 6.05x 2.42x
EV / Revenue - 21.9x 7.23x 6.25x 2.26x
EV / EBITDA - -22.4x -42.9x -8.49x 23.6x
EV / EBIT - -18.8x -22.7x -5.8x -154x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -0.81 -0.54 -0.41 -0.0373
Distribution rate - - - - -
Net sales 1 10.8 35.85 94.16 70.65 145.1
EBITDA 1 - -35.11 -15.88 -52.02 13.88
EBIT 1 - -41.78 -30.05 -76.1 -2.121
Net income 1 -33.7 -43.24 -32.78 -81.14 -2.343
Net Debt 1 - 62.42 -10.7 13.88 -24.61
Reference price 2 11.500 13.500 11.000 6.480 4.690
Nbr of stocks (in thousands) - 53,533 62,899 66,010 75,048
Announcement Date 2/16/23 2/14/24 2/24/25 3/5/26 -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-125.87x2.26x23.59x-.--% 36.87M
26.8x4.12x13.27x1.73% 86.24B
30.98x4.76x14.86x1.14% 68.73B
33.89x4.82x14.52x0.89% 39.53B
24.53x4.35x17.03x0.51% 24.54B
31.92x2.9x13.54x-.--% 16.85B
-75.17x4.12x13.38x0.12% 15.48B
20.24x2.66x13.34x1.48% 10.11B
20.71x - - 0.68% 8.61B
13.33x0.73x4.65x5.1% 5.49B
Average 0.14x 3.41x 14.24x 1.17% 27.56B
Weighted average by Cap. 22.52x 4.21x 14.06x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Capsol Technologies ASA

Historical PBR trend

Valuation ratios - PBR - Capsol Technologies ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Capsol Technologies ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Capsol Technologies ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Capsol Technologies ASA
  1. Stock Market
  2. Stocks
  3. CAPSL Stock
  4. Valuation Capsol Technologies ASA