Company Valuation: Canstar Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 3.166 32.72 11.45 4.414 3.516 10.19
Change - 933.49% -65.02% -61.44% -20.34% 189.93%
Enterprise Value (EV) 1 3.028 28.37 6.459 3.53 3.022 10.2
Change - 836.91% -77.23% -45.34% -14.41% 237.63%
P/E -19.9x -17.7x -1.19x -0.79x -2.43x -6.71x
PBR 0.4x 2.23x 0.88x 5.72x 7.45x -46.9x
PEG - -0x -0x 0x 0x -0.76x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -20.9x -23.6x -5.57x -0.63x -2.44x -5.98x
EV / EBIT -20.9x -20.2x -0.73x -0.63x -2.44x -5.97x
EV / FCF -9.17x -28.6x -5.36x -1.58x -3.65x -13.8x
FCF Yield -10.9% -3.5% -18.7% -63.2% -27.4% -7.25%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.003267 -0.0214 -0.0884 -0.0508 -0.0103 -0.0112
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.1446 -1.2 -1.16 -5.633 -1.236 -1.707
EBIT 1 -0.1452 -1.401 -8.894 -5.637 -1.239 -1.71
Net income 1 -0.1506 -1.427 -8.855 -5.586 -1.278 -1.649
Net Debt 1 -0.1376 -4.347 -4.987 -0.8832 -0.4944 0.007934
Reference price 2 0.0650 0.3800 0.1050 0.0400 0.0250 0.0750
Nbr of stocks (in thousands) 48,700 86,093 109,004 110,343 140,641 135,921
Announcement Date 10/28/20 10/22/21 10/25/22 10/23/23 10/16/24 10/22/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.39M
16.31x3.79x6.88x3.59% 212B
11.32x2.65x5.84x5.28% 154B
15.6x4.49x7.41x3.05% 103B
12.06x0.39x6.26x3% 91.3B
26.37x6.21x16.57x-.--% 62.06B
100.58x3.15x7.81x1.15% 57.85B
14.91x3.05x5.99x0.55% 31.71B
12.3x3.99x6.04x4.98% 26.73B
11.93x4.32x7.52x3.99% 24.04B
Average 24.60x 3.56x 7.81x 2.84% 76.36B
Weighted average by Cap. 21.56x 3.39x 7.48x 3.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canstar Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Canstar Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canstar Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canstar Resources Inc.

  1. Stock Market
  2. Stocks
  3. ROX Stock
  4. Valuation Canstar Resources Inc.