Company Valuation: Canasil Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 12.92 13.83 4.8 4.314 4.314 4.314
Change - 6.99% -65.28% -10.12% 0% 0%
Enterprise Value (EV) 1 12.03 13.37 4.746 4.307 4.31 4.283
Change - 11.18% -64.51% -9.24% 0.05% -0.63%
P/E -5.5x -5.81x -5.17x -7.27x -37.1x -
PBR 12.1x 27x -60.3x -9.19x -7.54x -7.54x
PEG - 0.61x 0.1x 0.2x 0.5x -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.31x -6.39x -5.4x -8.43x -35.4x -
EV / EBIT -6.28x -6.35x -5.34x -8.33x -33.8x -10.6x
EV / FCF -12.7x -12.5x -13.1x -16.2x 451x -19x
FCF Yield -7.86% -7.98% -7.61% -6.18% 0.22% -5.26%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.02 -0.0181 -0.006775 -0.004125 -0.000808 -
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.908 -2.092 -0.8796 -0.5111 -0.1218 -
EBIT 1 -1.917 -2.106 -0.8891 -0.5168 -0.1275 -0.4036
Net income 1 -2.058 -2.228 -0.8995 -0.5763 -0.1163 0.000002
Net Debt 1 -0.8921 -0.4512 -0.0543 -0.006952 -0.004865 -0.0319
Reference price 2 0.1100 0.1050 0.0350 0.0300 0.0300 0.0300
Nbr of stocks (in thousands) 117,472 131,672 137,148 143,814 143,814 143,814
Announcement Date 4/29/21 4/26/22 6/15/23 5/28/25 5/28/25 4/29/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.9M
15.18x3.55x6.44x3.86% 197B
10.42x2.47x5.46x5.74% 143B
13.6x4.03x6.61x3.56% 95.68B
11.1x0.37x5.92x3.12% 84.38B
25.97x5.8x15.55x-.--% 57.82B
100.6x2.95x7.22x1.28% 52.5B
13.33x2.78x5.38x0.61% 29B
10.56x3.35x5.07x5.81% 22.76B
9.75x3.65x6.06x4.98% 22.12B
Average 23.39x 3.22x 7.08x 3.22% 70.39B
Weighted average by Cap. 20.37x 3.12x 6.91x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canasil Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Canasil Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canasil Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canasil Resources Inc.

  1. Stock Market
  2. Stocks
  3. CLZ Stock
  4. Valuation Canasil Resources Inc.