|
End-of-day quote
Wiener Boerse
2026-10-01
|
5-day change | 1st Jan Change | ||
| 2.466 EUR | -3.97% |
|
-10.46% | -19.94% |
| 09-14 | Curious: Sky airs Europa League with Austrian feed | DP |
| 09-08 | Jefferies raises Autotrader and Rightmove | AN |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,078 | - | - |
| Change | - | 29.82% | -20.52% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,073 | 3,911 | 3,650 |
| Change | - | 92.97% | -16.23% | -3.98% | -6.68% |
| P/E | -16.1x | -77.2x | 12.4x | 8.04x | 6.6x |
| PBR | 0.5x | 0.86x | 0.65x | 0.62x | 0.57x |
| PEG | - | 1.1x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.28x | 0.27x | 0.26x |
| EV / Revenue | 0.46x | 0.9x | 0.55x | 0.51x | 0.46x |
| EV / EBITDA | 3.93x | 6.88x | 4.3x | 3.66x | 3.16x |
| EV / EBIT | 7.87x | 10.4x | 7.22x | 5.99x | 5x |
| EV / FCF | 22.8x | 13.7x | 17.4x | 11.7x | 7.83x |
| FCF Yield | 4.38% | 7.32% | 5.74% | 8.57% | 12.8% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0383 | 0.0552 | 0.0737 |
| Rate of return | 0.83% | 0.71% | 1.81% | 2.61% | 3.49% |
| EPS 2 | -0.1263 | -0.0345 | 0.1705 | 0.2628 | 0.32 |
| Distribution rate | -13.3% | -55% | 22.5% | 21% | 23% |
| Net sales 1 | 5,432 | 5,410 | 7,456 | 7,629 | 7,854 |
| EBITDA 1 | 640.5 | 707.1 | 946.5 | 1,068 | 1,156 |
| EBIT 1 | 320.1 | 468 | 564.5 | 652.8 | 729.3 |
| Net income 1 | -123.8 | -37.13 | 111 | 238.9 | 331.3 |
| Net Debt 1 | 506.2 | 2,248 | 1,996 | 1,833 | 1,572 |
| Reference price 2 | 2.030 | 2.666 | 2.112 | 2.112 | 2.112 |
| Nbr of stocks (in thousands) | 991,959 | 980,551 | 983,830 | - | - |
| Announcement Date | 3/14/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.9x | 2.12x | 9.46x | 1.47% | 176B | |
| 10.48x | 1.45x | 6.23x | 0.93% | 24.85B | |
| 41.15x | 5.93x | 25.51x | -.--% | 22.65B | |
| 17.57x | 1.87x | 19.93x | 1.72% | 5.67B | |
| 4.87x | 1.97x | 5.52x | 4.76% | 4.79B | |
| 14.28x | 0.71x | 5.66x | 8.2% | 4.85B | |
| 12.33x | 1.01x | 7.64x | 1.59% | 4.4B | |
| 45.74x | - | - | 1.96% | 4.36B | |
| 7.4x | 0.96x | 3.07x | 3.95% | 4.31B | |
| Average | 19.08x | 2.00x | 10.38x | 2.73% | 28.04B | |
| Weighted average by Cap. | 19.14x | 2.32x | 10.55x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- CAN Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
