Company Valuation: Canada One Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 1.131 1.357 2.714 2.714 1.139 1.595
Change - 20% 100% 0% -58.01% 40%
Enterprise Value (EV) 1 1.26 1.57 3.012 2.912 1.469 2.021
Change - 24.62% 91.81% -3.33% -49.54% 37.54%
P/E -4.09x -5.13x -8.73x -6.96x -1.19x -5.2x
PBR -1.59x -1.39x -2.11x -3.48x -1.36x -1.4x
PEG - 1.18x -0.5x -0.3x -0.1x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -4.12x -6x -7.05x -8.47x -1.98x -7.21x
EV / FCF 22.8x 194x -42.5x -4.63x -62.7x 43.3x
FCF Yield 4.39% 0.52% -2.35% -21.6% -1.6% 2.31%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0122 -0.0117 -0.0138 -0.0172 -0.0211 -0.006732
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - -0.661 -0.2542
EBIT 1 -0.3057 -0.2617 -0.4272 -0.344 -0.7427 -0.2804
Net income 1 -0.2762 -0.2643 -0.311 -0.3899 -0.8567 -0.3068
Net Debt 1 0.1295 0.2136 0.2986 0.1983 0.33 0.4259
Reference price 2 0.0500 0.0600 0.1200 0.1200 0.0250 0.0350
Nbr of stocks (in thousands) 22,613 22,613 22,613 22,613 45,577 45,577
Announcement Date 11/27/20 11/29/21 11/28/22 11/28/23 11/30/24 11/29/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.46M
16x3.73x6.74x3.67% 207B
10.65x2.52x5.57x5.61% 146B
13.93x4.1x6.78x3.47% 98.04B
11.13x0.37x5.93x3.11% 84.62B
26.87x5.99x16.04x-.--% 59.82B
100.1x3.06x7.48x1.75% 54.72B
14.09x2.93x5.68x0.58% 30.52B
10.93x3.48x5.27x5.61% 23.54B
9.8x3.6x6.07x5.03% 21.91B
Average 23.72x 3.31x 7.28x 3.2% 72.66B
Weighted average by Cap. 20.87x 3.23x 7.13x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canada One Mining Corp.

Historical PBR trend

Valuation ratios - PBR - Canada One Mining Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canada One Mining Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canada One Mining Corp.

  1. Stock Market
  2. Stocks
  3. CONE Stock
  4. Valuation Canada One Mining Corp.