|
End-of-day quote
Thailand S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 0.8400 THB | -2.33% |
|
-4.55% | -6.67% |
| 05:10am | Geely spared by the pullback in China's auto market - for now |  |
| 08-14 | Chinese car sales are booming almost everywhere - just not at home | RE |
Company Valuation: BYD Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 724,616 | 651,570 | 571,597 | 785,956 | 845,468 | 759,586 | - | - |
| Change | - | -10.08% | -12.27% | 37.5% | 7.57% | -10.16% | - | - |
| Enterprise Value (EV) 1 | 708,526 | 613,134 | 493,383 | 703,579 | 874,231 | 813,228 | 632,207 | 675,620 |
| Change | - | -13.46% | -19.53% | 42.6% | 24.25% | -6.98% | -22.26% | 6.87% |
| P/E | 205x | 29.8x | 18.9x | 18.1x | 23.9x | 17.8x | 13.8x | 11.5x |
| PBR | 6.65x | 4.47x | 4.07x | 3.93x | 3.17x | 2.47x | 2.13x | 1.85x |
| PEG | - | 0x | 0.2x | 0.5x | -1.1x | 0.9x | 0.5x | 0.6x |
| Capitalization / Revenue | 3.43x | 1.54x | 0.95x | 1.01x | 1.05x | 0.82x | 0.72x | 0.67x |
| EV / Revenue | 3.35x | 1.45x | 0.82x | 0.91x | 1.09x | 0.88x | 0.6x | 0.59x |
| EV / EBITDA | 35x | 14.7x | 6.04x | 6.13x | 7.41x | 6.34x | 4.22x | 3.88x |
| EV / EBIT | 108x | 28.5x | 12.9x | 13.9x | 21.8x | 18.3x | 10.9x | 9.46x |
| EV / FCF | 25.2x | 14.1x | 10.4x | 19.5x | -8.95x | 27.4x | 13.1x | 6.81x |
| FCF Yield | 3.97% | 7.08% | 9.65% | 5.13% | -11.2% | 3.64% | 7.65% | 14.7% |
| Dividend per Share 2 | 0.035 | 0.3807 | 1.032 | 1.325 | 0.358 | 0.3994 | 1.062 | 1.326 |
| Rate of return | 0.05% | 0.67% | 1.59% | 1.59% | 0.42% | 0.53% | 1.4% | 1.75% |
| EPS 2 | 0.3533 | 1.903 | 3.44 | 4.613 | 3.58 | 4.252 | 5.486 | 6.611 |
| Distribution rate | 9.91% | 20% | 30% | 28.7% | 10% | 9.39% | 19.4% | 20.1% |
| Net sales 1 | 211,300 | 424,061 | 602,315 | 777,102 | 803,965 | 925,926 | 1,051,543 | 1,140,111 |
| EBITDA 1 | 20,236 | 41,830 | 81,656 | 114,749 | 118,054 | 128,249 | 149,919 | 174,075 |
| EBIT 1 | 6,571 | 21,542 | 38,103 | 50,486 | 40,185 | 44,365 | 58,029 | 71,419 |
| Net income 1 | 3,045 | 16,622 | 30,041 | 40,254 | 32,619 | 38,753 | 50,053 | 61,159 |
| Net Debt 1 | -16,091 | -38,436 | -78,213 | -82,378 | 28,763 | 53,642 | -127,379 | -83,966 |
| Reference price 2 | 72.40 | 56.79 | 64.87 | 83.51 | 85.68 | 75.85 | 75.85 | 75.85 |
| Nbr of stocks (in thousands) | 8,733,429 | 8,716,895 | 8,716,895 | 8,716,224 | 9,105,624 | 9,085,053 | - | - |
| Announcement Date | 3/29/22 | 3/28/23 | 3/26/24 | 3/24/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 315.81x | 12.53x | 90.52x | -.--% | 1,352B | |
| 17.84x | 0.89x | 6.34x | 0.53% | 113B | |
| -6.28x | 3.28x | -12.69x | -.--% | 22.24B | |
| 31.08x | 0.12x | 4.64x | 0.54% | 13.4B | |
| -51.84x | 0.16x | 4.96x | -.--% | 12.08B | |
| -39.18x | 0.41x | 6.57x | -.--% | 11.31B | |
| -22.84x | 0.57x | -78.59x | -.--% | 11.2B | |
| -2.07x | 2.92x | -7.72x | - | 7.42B | |
| 13.89x | 0.24x | 5.86x | -.--% | 7.26B | |
| Average | 28.49x | 2.35x | 2.21x | 0.13% | 172.15B | |
| Weighted average by Cap. | 276.22x | 11.07x | 78.81x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 81211 Stock
- BYDCOM01 Stock
- Valuation BYD Company Limited
Select your edition
All financial news and data tailored to specific country editions
