|
Real-time Estimate
Cboe Europe
05:28:07 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 220.85 GBX | -4.72% |
|
-2.46% | +20.46% |
| 05:26am | Cuts for Aviva and Glanbia, hike for Ryanair | AN |
| 11-05 | UK Shares Decline; BoE Delivers First Rate Hike Since 2023 | MT |
Company Valuation: BT Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,086 | 14,344 | 10,700 | 16,251 | 20,648 | 22,841 | - | - |
| Change | - | -20.69% | -25.4% | 51.88% | 27.06% | 10.62% | - | - |
| Enterprise Value (EV) 1 | 36,095 | 33,203 | 30,179 | 36,067 | 40,614 | 41,217 | 40,815 | 40,213 |
| Change | - | -8.01% | -9.11% | 19.51% | 12.61% | 1.48% | -0.98% | -1.48% |
| P/E | 14.1x | 7.71x | 12.8x | 15.6x | 19.5x | 16.8x | 15.8x | 15.2x |
| PBR | 1.18x | 0.98x | 0.86x | 1.28x | 1.67x | 1.82x | 1.75x | 1.53x |
| PEG | - | 0.2x | -0.2x | 0.7x | 10.34x | 0.6x | 2.5x | 4.1x |
| Capitalization / Revenue | 0.87x | 0.69x | 0.51x | 0.8x | 1.05x | 1.24x | 1.24x | 1.24x |
| EV / Revenue | 1.73x | 1.61x | 1.45x | 1.77x | 2.07x | 2.23x | 2.21x | 2.19x |
| EV / EBITDA | 4.76x | 4.19x | 3.73x | 4.39x | 4.93x | 5.03x | 4.96x | 4.86x |
| EV / EBIT | 11.4x | 10.5x | 9.43x | 11x | 12.1x | 12.1x | 11.7x | 11.1x |
| EV / FCF | 27.7x | 25x | 23.6x | 22.6x | 26.9x | 20.4x | 17.3x | 15.2x |
| FCF Yield | 3.61% | 4% | 4.24% | 4.43% | 3.71% | 4.91% | 5.78% | 6.57% |
| Dividend per Share 2 | 0.077 | 0.077 | 0.08 | 0.0816 | 0.0832 | 0.0858 | 0.0895 | 0.0971 |
| Rate of return | 4.23% | 5.28% | 7.3% | 4.92% | 3.95% | 3.7% | 3.86% | 4.19% |
| EPS 2 | 0.129 | 0.189 | 0.086 | 0.106 | 0.108 | 0.1383 | 0.147 | 0.1524 |
| Distribution rate | 59.7% | 40.7% | 93% | 77% | 77% | 62.1% | 60.9% | 63.7% |
| Net sales 1 | 20,845 | 20,669 | 20,835 | 20,370 | 19,646 | 18,464 | 18,477 | 18,357 |
| EBITDA 1 | 7,577 | 7,928 | 8,100 | 8,209 | 8,230 | 8,193 | 8,222 | 8,272 |
| EBIT 1 | 3,172 | 3,175 | 3,201 | 3,276 | 3,355 | 3,417 | 3,493 | 3,612 |
| Net income 1 | 1,274 | 1,905 | 855 | 1,054 | 1,077 | 1,389 | 1,494 | 1,599 |
| Net Debt 1 | 18,009 | 18,859 | 19,479 | 19,816 | 19,966 | 18,376 | 17,974 | 17,372 |
| Reference price 2 | 1.822 | 1.458 | 1.096 | 1.658 | 2.105 | 2.318 | 2.318 | 2.318 |
| Nbr of stocks (in thousands) | 9,926,432 | 9,837,816 | 9,758,030 | 9,798,437 | 9,809,240 | 9,853,621 | - | - |
| Announcement Date | 5/12/22 | 5/18/23 | 5/16/24 | 5/22/25 | 5/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.77x | 2.23x | 5.03x | 3.7% | 30.77B | |
| 11.75x | 1.36x | 4.29x | 6.62% | 229B | |
| 10.22x | 2.5x | 6.57x | 6.11% | 191B | |
| 12.69x | 2.12x | 5.44x | 4.3% | 141B | |
| 39.22x | 8.36x | 15.44x | - | 134B | |
| 12.08x | 0.96x | 3.62x | 6.33% | 85.23B | |
| 12.87x | 1.81x | 7.89x | 3.24% | 84.46B | |
| 14.02x | 2.08x | 5.22x | 2.34% | 75.45B | |
| 13.94x | 2.59x | 8.19x | 5.29% | 55.36B | |
| 22.6x | 5.21x | 19.04x | 4.81% | 53.65B | |
| Average | 16.62x | 2.92x | 8.07x | 4.75% | 108.03B | |
| Weighted average by Cap. | 16.08x | 2.86x | 7.47x | 5.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BT.A Stock
- Valuation BT Group plc
Select your edition
All financial news and data tailored to specific country editions
