|
Market Closed -
London S.E.
11:35:16 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 195.25 GBX | -1.88% |
|
-0.38% | +6.09% |
| 10-06 | Ares Management to Recoup Only Half of TalkTalk Investment in BT Deal | MT |
| 10-06 | Global markets live: Google, Nvidia, AstraZeneca, SpaceX, Paramount Skydance… |  |
Company Valuation: BT Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,086 | 14,344 | 10,700 | 16,251 | 20,648 | 19,239 | - | - |
| Change | - | -20.69% | -25.4% | 51.88% | 27.06% | -6.82% | - | - |
| Enterprise Value (EV) 1 | 36,095 | 33,203 | 30,179 | 36,067 | 40,614 | 37,616 | 37,212 | 36,606 |
| Change | - | -8.01% | -9.11% | 19.51% | 12.61% | -7.38% | -1.07% | -1.63% |
| P/E | 14.1x | 7.71x | 12.8x | 15.6x | 19.5x | 14.1x | 13.3x | 12.8x |
| PBR | 1.18x | 0.98x | 0.86x | 1.28x | 1.67x | 1.48x | 1.42x | 1.36x |
| PEG | - | 0.2x | -0.2x | 0.7x | 10.34x | 0.5x | 2.06x | 3.16x |
| Capitalization / Revenue | 0.87x | 0.69x | 0.51x | 0.8x | 1.05x | 1.04x | 1.04x | 1.04x |
| EV / Revenue | 1.73x | 1.61x | 1.45x | 1.77x | 2.07x | 2.03x | 2.01x | 1.99x |
| EV / EBITDA | 4.76x | 4.19x | 3.73x | 4.39x | 4.93x | 4.59x | 4.52x | 4.42x |
| EV / EBIT | 11.4x | 10.5x | 9.43x | 11x | 12.1x | 11x | 10.6x | 10.1x |
| EV / FCF | 27.7x | 25x | 23.6x | 22.6x | 26.9x | 18.6x | 15.8x | 13.8x |
| FCF Yield | 3.61% | 4% | 4.24% | 4.43% | 3.71% | 5.37% | 6.34% | 7.23% |
| Dividend per Share 2 | 0.077 | 0.077 | 0.08 | 0.0816 | 0.0832 | 0.0858 | 0.0895 | 0.0971 |
| Rate of return | 4.23% | 5.28% | 7.3% | 4.92% | 3.95% | 4.39% | 4.58% | 4.97% |
| EPS 2 | 0.129 | 0.189 | 0.086 | 0.106 | 0.108 | 0.1382 | 0.1471 | 0.153 |
| Distribution rate | 59.7% | 40.7% | 93% | 77% | 77% | 62.1% | 60.9% | 63.4% |
| Net sales 1 | 20,845 | 20,669 | 20,835 | 20,370 | 19,646 | 18,545 | 18,553 | 18,419 |
| EBITDA 1 | 7,577 | 7,928 | 8,100 | 8,209 | 8,230 | 8,193 | 8,224 | 8,280 |
| EBIT 1 | 3,172 | 3,175 | 3,201 | 3,276 | 3,355 | 3,417 | 3,495 | 3,619 |
| Net income 1 | 1,274 | 1,905 | 855 | 1,054 | 1,077 | 1,388 | 1,496 | 1,606 |
| Net Debt 1 | 18,009 | 18,859 | 19,479 | 19,816 | 19,966 | 18,377 | 17,973 | 17,367 |
| Reference price 2 | 1.822 | 1.458 | 1.096 | 1.658 | 2.105 | 1.952 | 1.952 | 1.952 |
| Nbr of stocks (in thousands) | 9,926,432 | 9,837,816 | 9,758,030 | 9,798,437 | 9,809,240 | 9,853,621 | - | - |
| Announcement Date | 5/12/22 | 5/18/23 | 5/16/24 | 5/22/25 | 5/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.4x | 2.05x | 4.64x | 4.31% | 25.93B | |
| 10.13x | 2.47x | 6.52x | 6.15% | 190B | |
| 12.91x | 2.14x | 5.52x | 4.2% | 144B | |
| 13.31x | 1.84x | 8.01x | 3.15% | 87.61B | |
| 11.71x | 0.9x | 3.37x | 6.52% | 80.6B | |
| 11.93x | 1.82x | 4.59x | 2.74% | 66.56B | |
| 14.95x | 2.66x | 8.3x | 5.12% | 57.33B | |
| 22.97x | 5.3x | 19.35x | 4.76% | 54.48B | |
| 14.51x | 2.7x | 6.02x | 4.47% | 50.24B | |
| 10.52x | 1.7x | 5.27x | 5.61% | 41.8B | |
| Average | 13.73x | 2.36x | 7.16x | 4.7% | 79.93B | |
| Weighted average by Cap. | 12.95x | 2.29x | 6.87x | 4.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BT.A Stock
- Valuation BT Group plc
Select your edition
All financial news and data tailored to specific country editions
