Company Valuation: Bread Financial Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,314 1,877 1,625 3,036 3,380 3,940 - -
Change - -43.35% -13.45% 86.81% 11.36% 16.57% - -
Enterprise Value (EV) 3,314 5,993 16,947 17,996 18,000 3,940 3,940 3,940
Change - 80.84% 182.76% 6.19% 0.03% -78.11% 0% 0%
P/E 4.16x 8.44x 2.3x 11.1x 6.8x 8.34x 7.42x 6.58x
PBR 1.59x 0.83x 0.56x 0.98x 1.19x 1.17x 1.04x 0.92x
PEG - -0.1x 0x -0.2x 0.1x 0.6x 0.6x 0.5x
Capitalization / Revenue 0.91x 0.49x 0.38x 0.79x 0.88x 0.98x 0.95x 0.91x
EV / Revenue 0x 0x 0x 0x 0x 0.98x 0.95x 0.91x
EV / EBITDA 0x - 0x 0x 0x 3.51x 3.44x 4.84x
EV / EBIT 0x 0x 0x 0x 0x 1.93x 1.86x 1.82x
EV / FCF 0x 0x 0x 0x 0x 1.93x 1.87x -
FCF Yield 44% 94.8% 119% 60.1% 61.2% 51.9% 53.5% -
Dividend per Share 2 0.84 0.84 0.84 0.84 0.86 0.9254 0.9642 1.043
Rate of return 1.26% 2.23% 2.55% 1.38% 1.16% 0.9% 0.94% 1.02%
EPS 2 16.02 4.46 14.34 5.49 10.89 12.29 13.82 15.58
Distribution rate 5.24% 18.8% 5.86% 15.3% 7.9% 7.53% 6.98% 6.69%
Net sales 1 3,655 3,826 4,289 3,838 3,845 4,016 4,159 4,316
EBITDA 1 1,519 - 1,084 1,964 695 1,123 1,144 814.2
EBIT 1 1,427 1,894 2,197 1,874 1,928 2,042 2,119 2,161
Net income 1 801 223 718 277 518 495.8 513.6 536
Net Debt - 4,116 15,322 14,960 14,620 - - -
Reference price 2 66.57 37.66 32.94 61.06 74.03 102.56 102.56 102.56
Nbr of stocks (in thousands) 49,785 49,853 49,331 49,715 45,662 38,419 - -
Announcement Date 1/27/22 1/26/23 1/25/24 1/30/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.35x - - 0.9% 3.94B
17.78x - - 1.21% 212B
12.13x2.43x - 1.6% 124B
23.89x16.44x - 0.73% 64.34B
34.84x4.74x17.16x-.--% 30.53B
22.56x4.95x24.51x0.08% 29.13B
7.79x1.78x - 1.74% 23.97B
15.71x11.3x21.21x1.27% 23.28B
24.6x3.19x9.57x-.--% 18.79B
Average 18.63x 6.41x 18.11x 0.84% 58.83B
Weighted average by Cap. 18.08x 6.42x 18.79x 1.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bread Financial Holdings, Inc.

Historical PBR trend

Valuation ratios - PBR - Bread Financial Holdings, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bread Financial Holdings, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bread Financial Holdings, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bread Financial Holdings, Inc.
  1. Stock Market
  2. Stocks
  3. BFH Stock
  4. Valuation Bread Financial Holdings, Inc.