Company Valuation: Bread Financial Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,314 1,877 1,625 3,036 3,380 4,162 - -
Change - -43.35% -13.45% 86.81% 11.36% 23.11% - -
Enterprise Value (EV) 3,314 5,993 16,947 17,996 18,000 4,162 4,162 4,162
Change - 80.84% 182.76% 6.19% 0.03% -76.88% 0% 0%
P/E 4.16x 8.44x 2.3x 11.1x 6.8x 8.98x 8.06x 7.1x
PBR 1.59x 0.83x 0.56x 0.98x 1.19x 1.25x 1.1x 0.98x
PEG - -0.1x 0x -0.2x 0.1x 0.8x 0.7x 0.5x
Capitalization / Revenue 0.91x 0.49x 0.38x 0.79x 0.88x 1.04x 1x 0.96x
EV / Revenue 0x 0x 0x 0x 0x 1.04x 1x 0.96x
EV / EBITDA 0x - 0x 0x 0x 5.33x 5.44x 5.12x
EV / EBIT 0x 0x 0x 0x 0x 2.06x 1.98x 2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.84 0.84 0.84 0.84 0.86 0.925 0.9564 1.024
Rate of return 1.26% 2.23% 2.55% 1.38% 1.16% 0.85% 0.88% 0.95%
EPS 2 16.02 4.46 14.34 5.49 10.89 12.07 13.44 15.27
Distribution rate 5.24% 18.8% 5.86% 15.3% 7.9% 7.66% 7.12% 6.71%
Net sales 1 3,655 3,826 4,289 3,838 3,845 3,996 4,151 4,326
EBITDA 1 1,519 - 1,084 1,964 695 780.6 765.5 813.3
EBIT 1 1,427 1,894 2,197 1,874 1,928 2,021 2,098 2,085
Net income 1 801 223 718 277 518 490.5 495 521.6
Net Debt - 4,116 15,322 14,960 14,620 - - -
Reference price 2 66.57 37.66 32.94 61.06 74.03 108.32 108.32 108.32
Nbr of stocks (in thousands) 49,785 49,853 49,331 49,715 45,662 38,419 - -
Announcement Date 1/27/22 1/26/23 1/25/24 1/30/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.98x - - 0.85% 4.16B
26.09x17.09x - 0.67% 70.43B
32.51x4.65x15.58x-.--% 38.85B
26.22x5.21x25.82x0.07% 33.75B
18.7x12.53x24.33x1.07% 27.57B
8.36x1.96x3.68x1.63% 25.57B
30.66x4.43x13.36x-.--% 23.74B
23.63x18.96x44.74x0.15% 16.78B
22.79x22.64x - 0.23% 16.41B
Average 21.99x 10.93x 21.25x 0.52% 28.58B
Weighted average by Cap. 24.29x 10.87x 19.90x 0.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BFH Stock
  4. Valuation Bread Financial Holdings, Inc.