|
End-of-day quote
NYSE
2026-10-27
|
5-day change | 1st Jan Change | ||
| 11.60 USD | -0.43% |
|
+9.85% | +4.50% |
| 08-10 | Black Rifle Coffee to Effect 1-for-10 Reverse Stock Split Aug. 21 | MT |
| 08-04 | BRC Inc., Q2 2026 Earnings Call, Aug 04, 2026 |
Company Valuation: BRC Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | - | 333.3 | 232.4 | 244.9 | 127.3 | 145.6 | - | - |
| Change | - | - | -30.28% | 5.4% | -48.05% | 14.4% | - | - |
| Enterprise Value (EV) | - | 343.5 | 329.2 | 244.9 | 127.3 | 145.6 | 145.6 | 145.6 |
| Change | - | - | -4.17% | -25.59% | -48.05% | 14.4% | 0% | 0% |
| P/E | -135x | -3.77x | -13.4x | -79.3x | -8.54x | 40.5x | 10.1x | - |
| PBR | 390x | 3.26x | 0.94x | - | - | - | - | - |
| PEG | - | -0x | 0.2x | 0.9x | -0x | -0x | 0x | - |
| Capitalization / Revenue | - | 1.11x | 0.59x | 0.63x | 0.32x | 0.34x | 0.31x | 0.27x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.34x | 0.31x | 0.27x |
| EV / EBITDA | - | -0x | 0x | 0x | 0x | 4.95x | 3.83x | 2.57x |
| EV / EBIT | - | -0x | -0x | 0x | -0x | 20.3x | 9.69x | 4.36x |
| EV / FCF | - | -0x | -0x | 0x | - | 7.4x | 6.48x | - |
| FCF Yield | - | -44% | -22.5% | 1.08% | - | 13.5% | 15.4% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.752 | -16.2 | -2.7 | -0.4 | -1.3 | 0.3 | 1.2 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 233.1 | 301.3 | 395.6 | 391.5 | 398.3 | 432.2 | 466.9 | 544.5 |
| EBITDA 1 | 0.768 | -34.04 | 13.27 | 39.32 | 21.45 | 29.39 | 37.98 | 56.6 |
| EBIT 1 | -11.58 | -67.76 | -50.21 | 3.848 | -24.6 | 7.189 | 15.02 | 33.4 |
| Net income 1 | -13.84 | -82.91 | -16.74 | -2.952 | -11.91 | 2.24 | 8.674 | - |
| Net Debt | - | 10.17 | 96.79 | - | - | - | - | - |
| Reference price 2 | 101.50 | 61.10 | 36.30 | 31.70 | 11.10 | 12.15 | 12.15 | 12.15 |
| Nbr of stocks (in thousands) | - | 5,455 | 6,402 | 7,727 | 11,465 | 11,982 | - | - |
| Announcement Date | 3/16/22 | 3/15/23 | 3/6/24 | 3/3/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.5x | - | - | - | 146M | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 20.22x | 2.51x | 12.95x | 3.66% | 56.66B | |
| Weighted average by Cap. | 19.58x | 2.63x | 13.57x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BRCC Stock
- Valuation BRC Inc.
Select your edition
All financial news and data tailored to specific country editions
