Valuation Bouygues SA London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-06-16 EDT			After hours 15:59:59
50.69 ^EUR	+0.12%		50.28	-0.81%

05:48am	Vodafone CEO says Europe's digital infrastructure needs scale to drive investment	RE
06-15	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	19,470	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	14.92%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	24,016	22,995	21,952
Change	-	38.16%	6.82%	-12.21%	25.69%	13.57%	-4.25%	-4.54%
P/E Ratio	10.7x	11x	12.3x	10.2x	14.9x	15.8x	13.4x	11.8x
PBR	1.08x	-	1.03x	0.85x	-	1.44x	1.4x	1.34x
PEG	-	-0.8x	1.43x	9.42x	2.32x	2.23x	0.7x	0.9x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.34x	0.33x	0.33x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.42x	0.4x	0.37x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.64x	4.24x	3.88x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	9.54x	8.36x	7.34x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	17.8x	12.1x	10.2x
FCF Yield	8.7%	-	17%	15.8%	14.1%	5.62%	8.3%	9.8%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.241
Rate of return	5.72%	-	5.57%	7.01%	-	4.26%	4.33%	4.44%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.191	3.764	4.269
Distribution rate	61%	-	68.6%	71.4%	-	67.5%	58.2%	52.5%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,928	58,176	59,333
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,172	5,417	5,663
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,519	2,749	2,989
Net income ¹	1,125	973	1,040	1,058	1,138	1,218	1,446	1,632
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,546	3,525	2,482
Reference price ²	31.49	28.04	34.12	28.54	44.35	50.52	50.52	50.52
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,391	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	74.81x	3.22x	31.43x	0.06%	109B
VINCI	14.1x	1.16x	6.36x	4.16%	81.72B
COMFORT SYSTEMS USA, INC.	45.24x	5.63x	31.27x	0.15%	68.6B
LARSEN & TOUBRO LIMITED	27.63x	2.09x	20.26x	1.1%	60.72B
FERROVIAL N.V.	57.88x	4.84x	31.01x	1.46%	49.56B
HOCHTIEF AG	36.18x	0.85x	14.19x	1.75%	43.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.98x	0.61x	9.62x	2.01%	38.37B
EMCOR GROUP, INC.	28.85x	1.87x	18.1x	0.17%	37.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.3x	6.34x	5.83%	29B
Average	35.50x	2.29x	18.73x	1.85%	57.48B
Weighted average by Cap.	40.34x	2.58x	20.67x	1.59%