Valuation Bouygues SA London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-07-07 EDT			5-day change	1st Jan Change
46.96 ^EUR	-1.90%		-3.44%	+5.83%

07-06	A company savings fund falls below 15% of Bouygues' share capital
07-02	Bouygues Construction buys U.S. firm Vannoy

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	18,094	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	6.8%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	22,678	21,669	20,636
Change	-	38.16%	6.82%	-12.21%	25.69%	7.24%	-4.45%	-4.76%
P/E	10.7x	11x	12.3x	10.2x	14.9x	14.5x	12.3x	10.8x
PBR	1.08x	-	1.03x	0.85x	-	1.33x	1.29x	1.23x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.73x	0.7x	0.8x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.32x	0.31x	0.3x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.4x	0.37x	0.35x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.39x	3.97x	3.59x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.8x	7.73x	6.74x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	16.1x	11.1x	9.34x
FCF Yield	8.7%	-	17%	15.8%	14.1%	6.22%	8.97%	10.7%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.241
Rate of return	5.72%	-	5.57%	7.01%	-	4.58%	4.66%	4.77%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.23	3.817	4.352
Distribution rate	61%	-	68.6%	71.4%	-	66.6%	57.4%	51.5%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,907	58,104	59,338
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,165	5,463	5,746
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,577	2,801	3,061
Net income ¹	1,125	973	1,040	1,058	1,138	1,242	1,475	1,680
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,584	3,574	2,542
Reference price ²	31.49	28.04	34.12	28.54	44.35	46.95	46.95	46.95
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,391	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	69.61x	3x	29.33x	0.06%	101B
VINCI	13.84x	1.11x	6.09x	4.24%	75.8B
COMFORT SYSTEMS USA, INC.	41.56x	5.16x	28.67x	0.16%	63.02B
LARSEN & TOUBRO LIMITED	26.76x	2.03x	19.72x	1.16%	58.26B
FERROVIAL N.V.	58.5x	4.85x	31.1x	1.48%	48.84B
HOCHTIEF AG	36.34x	0.85x	14.46x	1.75%	42.73B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.92x	0.57x	9.12x	2.03%	37.57B
EMCOR GROUP, INC.	26.96x	1.75x	16.86x	0.18%	34.99B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.65x	0.29x	6.25x	6.11%	27.55B
Average	34.24x	2.18x	17.95x	1.91%	54.43B
Weighted average by Cap.	38.52x	2.44x	19.64x	1.64%