Valuation Bouygues SA OTC Markets

Stocks

Market Closed - OTC Markets 14:48:11 2026-05-11 EDT			5-day change	1st Jan Change
59.34 ^USD	+6.63%		-.--%	+22.37%

09-29	Nathalie Bellon-Szabo chosen to become chairwoman of Sodexo
09-28	Bouygues Telecom Launches Network-Level Nuisance Call Protection Service Powered By Hiya Protect Spam Analytics In France	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	16,067	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	-5.17%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	20,592	19,598	18,685
Change	-	38.16%	6.82%	-12.21%	25.69%	-2.62%	-4.83%	-4.66%
P/E	10.7x	11x	12.3x	10.2x	14.9x	12.9x	11x	9.61x
PBR	1.08x	-	1.03x	0.85x	-	1.16x	1.08x	1.07x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.5x	0.6x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.28x	0.28x	0.27x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.36x	0.34x	0.31x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.01x	3.62x	3.24x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	7.9x	6.99x	6.12x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	13.6x	10x	8.4x
FCF Yield	8.7%	-	17%	15.8%	14.1%	7.33%	10%	11.9%
Dividend per Share ²	1.8	-	1.9	2	-	2.131	2.189	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	5.12%	5.26%	5.4%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.236	3.785	4.334
Distribution rate	61%	-	68.6%	71.4%	-	65.9%	57.8%	51.8%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,822	58,357	59,820
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,131	5,407	5,767
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,608	2,803	3,051
Net income ¹	1,125	973	1,040	1,058	1,138	1,241	1,456	1,668
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,525	3,531	2,618
Reference price ²	31.49	28.04	34.12	28.54	44.35	41.63	41.63	41.63
Nbr of stocks (in thousands)	382,487	374,485	378,482	376,949	382,019	385,957	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	3/6/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	55.44x	2.56x	24.44x	0.07%	96.6B
VINCI	11.77x	1.02x	5.58x	4.96%	67.3B
COMFORT SYSTEMS USA, INC.	34.05x	4.28x	23.25x	0.2%	58.12B
LARSEN & TOUBRO LIMITED	25.23x	1.95x	19.22x	1.17%	53.88B
FERROVIAL N.V.	49.42x	3.97x	25.09x	1.96%	38.91B
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.28B
HOCHTIEF AG	26.55x	0.67x	10.98x	2.32%	33.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.42x	6.71x	2.86%	28.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.73B
Average	28.01x	1.86x	15.08x	2.15%	48.51B
Weighted average by Cap.	31.63x	2.11x	16.71x	1.85%