|
Market Closed -
Oslo Bors
10:45:00 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 37.00 NOK | -0.94% |
|
+4.23% | - |
| 07-22 | Bohus ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-08 | Bohus ASA Reports Unaudited Revenue Results for the Second Quarter of 2026 | CI |
Projected Income Statement: Bohus ASA
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | 3,118 | 3,977 | 4,290 | 4,634 |
| Change | - | 27.56% | 7.87% | 8.02% |
| EBITDA 1 | - | 806 | 912 | 1,034 |
| Change | - | - | 13.15% | 13.38% |
| EBIT 1 | - | 516 | 606 | 706 |
| Change | - | - | 17.44% | 16.5% |
| Interest Paid 1 | - | -119 | -121 | -120 |
| Earnings before Tax (EBT) 1 | - | 360 | 484 | 586 |
| Change | - | - | 34.44% | 21.07% |
| Net income 1 | 81 | 277 | 378 | 457 |
| Change | - | 242% | 36.46% | 20.9% |
| Announcement Date | 6/8/26 | - | - | - |
1NOK in Million
Estimates
Forecast Balance Sheet: Bohus ASA
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | 1,649 | 1,598 | 1,488 |
| Change | - | - | -3.09% | -6.88% |
| Announcement Date | 6/8/26 | - | - | - |
1NOK in Million
Estimates
Cash Flow Forecast: Bohus ASA
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 131 | 169 | 119 |
| Change | - | 29.01% | -29.59% |
| Free Cash Flow (FCF) 1 | 270 | 321 | 472 |
| Change | - | 18.89% | 47.04% |
| Announcement Date | - | - | - |
1NOK in Million
Estimates
Forecast Financial Ratios: Bohus ASA
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 20.27% | 21.26% | 22.31% |
| EBIT Margin (%) | - | 12.97% | 14.13% | 15.24% |
| EBT Margin (%) | - | 9.05% | 11.28% | 12.65% |
| Net margin (%) | 2.6% | 6.97% | 8.81% | 9.86% |
| FCF margin (%) | - | 6.79% | 7.48% | 10.19% |
| FCF / Net Income (%) | - | 97.47% | 84.92% | 103.28% |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | - | 26.7% | 29.4% | 32.5% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | 2.05x | 1.75x | 1.44x |
| Debt / Free cash flow | - | 6.11x | 4.98x | 3.15x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 3.29% | 3.94% | 2.57% |
| CAPEX / EBITDA (%) | - | 16.25% | 18.53% | 11.51% |
| CAPEX / FCF (%) | - | 48.52% | 52.65% | 25.21% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | 2.01 | 2.51 | 3.41 |
| Change | - | - | 24.88% | 35.86% |
| Book Value Per Share 1 | - | 12.3 | 13.5 | 14.7 |
| Change | - | - | 9.76% | 8.89% |
| EPS 1 | - | 2.78 | 3.79 | 4.59 |
| Change | - | - | 36.33% | 21.11% |
| Nbr of stocks (in thousands) | - | 99,598 | 99,598 | 99,598 |
| Announcement Date | - | - | - | - |
1NOK
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 13.3x | 9.76x |
| PBR | 3.01x | 2.74x |
| EV / Sales | 1.34x | 1.23x |
| Yield | 5.43% | 6.78% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
37.00NOK
Average target price
49.00NOK
Spread / Average Target
+32.43%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- BOHUS Stock
- Financials Bohus ASA
Select your edition
All financial news and data tailored to specific country editions
