Company Valuation: Bohus ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 3,805 - -
Change - - -
Enterprise Value (EV) 1 5,464 5,415 5,306
Change - -0.9% -2.01%
P/E 14.2x 10.4x 8.53x
PBR 3.13x 2.85x 2.62x
PEG - 0.3x 0.4x
Capitalization / Revenue 0.96x 0.89x 0.82x
EV / Revenue 1.38x 1.27x 1.15x
EV / EBITDA 6.88x 6.02x 5.2x
EV / EBIT 10.8x 9.13x 7.66x
EV / FCF 20.9x 17.4x 11.5x
FCF Yield 4.78% 5.76% 8.69%
Dividend per Share 2 2.01 2.42 3.32
Rate of return 5.26% 6.34% 8.69%
EPS 2 2.69 3.69 4.48
Distribution rate 74.7% 65.6% 74.1%
Net sales 1 3,962 4,274 4,617
EBITDA 1 794 899 1,020
EBIT 1 504 593 693
Net income 1 268 368 446
Net Debt 1 1,659 1,610 1,501
Reference price 2 38.20 38.20 38.20
Nbr of stocks (in thousands) 99,598 - -
Announcement Date - - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 1.38x6.88x - 401M
13.66x - - 4.98% 1.15B
Average 13.66x 1.38x 6.88x 4.98% 775.88M
Weighted average by Cap. 13.66x 1.38x 6.88x 4.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield