|
Market Closed -
Bombay S.E.
06:02:31 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 1,575.00 INR | +0.32% |
|
+1.01% | -9.20% |
| 08-20 | Indian appliance maker Atomberg Technologies files for IPO | RE |
| 08-07 | Blue Star Limited, Q1 2027 Earnings Call, Aug 07, 2026 |
Company Valuation: Blue Star Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 101,240 | 132,696 | 261,285 | 439,337 | 331,143 | 323,809 | - | - |
| Change | - | 31.07% | 96.9% | 68.14% | -24.63% | -2.21% | - | - |
| Enterprise Value (EV) 1 | 101,872 | 134,701 | 256,688 | 432,870 | 329,037 | 319,778 | 316,953 | 312,921 |
| Change | - | 32.23% | 90.56% | 68.64% | -23.99% | -2.81% | -0.88% | -1.27% |
| P/E | 60.3x | 33.1x | 61.2x | 74.3x | 62.8x | 55.5x | 40.7x | 33.7x |
| PBR | 9.93x | 9.97x | 10x | 14.3x | 9.65x | 8.41x | 7.34x | 6.46x |
| PEG | - | 0x | -424.32x | 1.9x | -5.8x | 5.3x | 1.1x | 1.6x |
| Capitalization / Revenue | 1.67x | 1.66x | 2.7x | 3.67x | 2.67x | 2.27x | 1.94x | 1.67x |
| EV / Revenue | 1.69x | 1.69x | 2.65x | 3.62x | 2.65x | 2.24x | 1.9x | 1.62x |
| EV / EBITDA | 29.4x | 27.3x | 38.6x | 49.4x | 35.4x | 32.6x | 25x | 21x |
| EV / EBIT | 39.1x | 33x | 45.2x | 57.9x | 43.8x | 40.3x | 30.2x | 25.1x |
| EV / FCF | -80.8x | -119x | -169x | 137x | -188x | 59.6x | 60.9x | 47.7x |
| FCF Yield | -1.24% | -0.84% | -0.59% | 0.73% | -0.53% | 1.68% | 1.64% | 2.1% |
| Dividend per Share 2 | 5 | 6 | 7 | 9 | 8.5 | 9.67 | 11.58 | 12.59 |
| Rate of return | 0.95% | 0.87% | 0.55% | 0.42% | 0.53% | 0.61% | 0.74% | 0.8% |
| EPS 2 | 8.72 | 20.8 | 20.77 | 28.76 | 25.65 | 28.36 | 38.74 | 46.67 |
| Distribution rate | 57.3% | 28.8% | 33.7% | 31.3% | 33.1% | 34.1% | 29.9% | 27% |
| Net sales 1 | 60,456 | 79,773 | 96,854 | 119,676 | 124,020 | 142,912 | 166,802 | 193,518 |
| EBITDA 1 | 3,465 | 4,928 | 6,649 | 8,759 | 9,304 | 9,814 | 12,684 | 14,926 |
| EBIT 1 | 2,605 | 4,080 | 5,673 | 7,476 | 7,516 | 7,937 | 10,509 | 12,461 |
| Net income 1 | 1,677 | 4,005 | 4,150 | 5,912 | 5,277 | 5,828 | 7,971 | 9,602 |
| Net Debt 1 | 631.4 | 2,005 | -4,597 | -6,467 | -2,105 | -4,031 | -6,856 | -10,888 |
| Reference price 2 | 525.58 | 688.88 | 1,270.75 | 2,136.70 | 1,610.50 | 1,575.00 | 1,575.00 | 1,575.00 |
| Nbr of stocks (in thousands) | 192,628 | 192,628 | 205,615 | 205,615 | 205,615 | 205,593 | - | - |
| Announcement Date | 5/5/22 | 5/4/23 | 5/2/24 | 5/7/25 | 5/6/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.36x | 2.23x | 32.48x | 0.62% | 3.37B | |
| 29.99x | 4.32x | 21.17x | 0.9% | 99.99B | |
| 31.4x | 3.91x | 20.97x | 1.08% | 90.98B | |
| 27.59x | 2.45x | 12.11x | 1.75% | 46.47B | |
| 20.97x | 1.11x | 8.14x | 1.73% | 36.89B | |
| 15.77x | 2.49x | 11.38x | 1.37% | 12.92B | |
| 26.05x | 1.53x | 15.01x | 3.95% | 12.3B | |
| 27.49x | 2.46x | 14.18x | 1.07% | 9.28B | |
| 16.15x | 2.15x | 10.47x | 2.46% | 7.97B | |
| 28.2x | 2.13x | 16.36x | 1.13% | 7.57B | |
| Average | 27.90x | 2.48x | 16.23x | 1.6% | 32.77B | |
| Weighted average by Cap. | 28.13x | 3.22x | 17.29x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BLUESTARCO Stock
- Valuation Blue Star Limited
Select your edition
All financial news and data tailored to specific country editions
