Projected Income Statement: Bladex Inc.

Forecast Balance Sheet: Bladex Inc.

Forecast Balance Sheet - Bladex Inc.
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 3/1/23 2/22/24 2/27/25 2/12/26 - - -
Estimates

Cash Flow Forecast: Bladex Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 0.997 0.453 1.651 0.761 1.813 2.796
Change - -54.56% 264.46% -53.91% 138.24% 54.22%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 3/23/21 3/26/22 3/27/23 3/15/24 3/19/25 3/21/26
1USD in Million
Estimates

Forecast Financial Ratios: Bladex Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - - - 72.75% - - 71.14% 70.16% 71.41%
EBT Margin (%) - - - - - 66.81% 67.41% 66.9% 66.51%
Net margin (%) - - - 62.46% 67.82% 66.81% 63.85% 63.15% 63.13%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - - - - - 1.9% 1.9% 1.9% 1.9%
ROE - - - 15.5% 16.2% 15.8% 14.83% 14.87% 15.23%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - 0.5 2.125 2.562 2.713 3.163 3.37
Change - - - - 325% 20.59% 5.89% 16.58% 6.53%
Book Value Per Share 1 - - - 32.95 36.35 39.77 45.14 47.7 50.71
Change - - - - 10.32% 9.41% 13.5% 5.67% 6.31%
EPS 1 - - 2.54 4.55 5.6 6.11 6.417 6.98 7.767
Change - - - 79.13% 23.08% 9.11% 5.02% 8.78% 11.27%
Nbr of stocks (in thousands) - - 36,231 36,325 36,540 36,791 37,230 37,230 37,230
Announcement Date - - 3/1/23 2/22/24 2/27/25 2/12/26 - - -
1USD
Estimates
2026 *2027 *
P/E 8.08x 7.43x
PBR 1.15x 1.09x
EV / Sales 5.15x 4.67x
Yield 5.23% 6.1%

EPS & Dividend

EPS & Dividend - Bladex Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Bladex Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Bladex Inc.
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
MarketScreener Ratings - Bladex Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
51.87USD
Average target price
65.90USD
Spread / Average Target
+27.05%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Bladex Inc.
  1. Stock Market
  2. Stocks
  3. BLX Stock
  4. Financials Bladex Inc.