Company Valuation: Bladex Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 586.9 898.7 1,300 1,641 1,943 - -
Change - 53.11% 44.63% 26.25% 18.39% - -
Enterprise Value (EV) 586.9 898.7 1,300 1,641 1,943 1,943 1,943
Change - 53.11% 44.63% 26.25% 18.39% 0% 0%
P/E 6.38x 5.44x 6.35x 7.3x 8.13x 7.48x 6.72x
PBR - 0.75x 0.98x 1.12x 1.16x 1.09x 1.03x
PEG - 0.1x 0.3x 0.8x 1.62x 0.85x 0.6x
Capitalization / Revenue - 3.38x 4.28x 4.83x 5.18x 4.7x 4.23x
EV / Revenue - 0x 0x 0x 5.18x 4.7x 4.23x
EV / EBITDA - - - - - - -
EV / EBIT - 0x - - 7.28x 6.7x 5.92x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.5 2.125 2.562 2.713 3.163 3.37
Rate of return - 2.02% 5.97% 5.75% 5.2% 6.06% 6.46%
EPS 2 2.54 4.55 5.6 6.11 6.417 6.98 7.767
Distribution rate - 11% 37.9% 41.9% 42.3% 45.3% 43.4%
Net sales 1 - 266.1 303.6 339.6 375.3 413.3 459.3
EBITDA - - - - - - -
EBIT 1 - 193.6 - - 267 290 328
Net income 1 92.04 166.2 205.9 226.9 239.7 261 290
Net Debt - - - - - - -
Reference price 2 16.20 24.74 35.57 44.60 52.18 52.18 52.18
Nbr of stocks (in thousands) 36,231 36,325 36,540 36,791 37,230 - -
Announcement Date 3/1/23 2/22/24 2/27/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.13x - - 5.2% 1.94B
107.25x - - -.--% 24.62B
8.59x7.28x8.42x1.07% 23.17B
1174.17x - - -.--% 12.6B
11.45x4.17x22.85x3.94% 11.91B
5.36x - - 5.68% 10.96B
10.81x - - 4.56% 10.26B
4.46x - - 7.06% 7.94B
Average 166.28x 5.72x 15.64x 3.44% 12.93B
Weighted average by Cap. 173.94x 6.22x 13.32x 2.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bladex Inc.

Historical PBR trend

Valuation ratios - PBR - Bladex Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bladex Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bladex Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bladex Inc.
  1. Stock Market
  2. Stocks
  3. BLX Stock
  4. Valuation Bladex Inc.