|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0600 MYR | 0.00% |
|
0.00% | -40.00% |
Company Valuation: Binasat Communications
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 113.1 | 122.3 | 118.4 | 104.8 | 78.15 | 60.43 |
| Change | - | 8.11% | -3.17% | -11.48% | -25.46% | -22.67% |
| Enterprise Value (EV) 1 | 92.79 | 107.4 | 96.09 | 88.81 | 78.38 | 33.07 |
| Change | - | 15.71% | -10.51% | -7.57% | -11.74% | -57.81% |
| P/E | 35.4x | 36.6x | 22.3x | -11.6x | 43.2x | -4.13x |
| PBR | 1.32x | 1.02x | 0.94x | 0.93x | 0.65x | 0.45x |
| PEG | - | -1.6x | 0.4x | 0x | -0x | 0x |
| Capitalization / Revenue | 2.49x | 2.27x | 1.42x | 1.19x | 0.7x | 0.51x |
| EV / Revenue | 2.04x | 1.99x | 1.15x | 1.01x | 0.7x | 0.28x |
| EV / EBITDA | 21x | 21.5x | 8.67x | -12x | 12.2x | -5.46x |
| EV / EBIT | 25.6x | 27.7x | 15.5x | -7.97x | 26.2x | -3.57x |
| EV / FCF | -15.1x | -8.36x | -7.98x | - | -3.93x | 7.88x |
| FCF Yield | -6.63% | -12% | -12.5% | - | -25.4% | 12.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0112 | 0.0086 | 0.0137 | -0.0232 | 0.004399 | -0.0242 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 45.48 | 53.85 | 83.51 | 88.14 | 111.9 | 118.2 |
| EBITDA 1 | 4.412 | 4.984 | 11.08 | -7.404 | 6.442 | -6.06 |
| EBIT 1 | 3.624 | 3.876 | 6.21 | -11.14 | 2.994 | -9.271 |
| Net income 1 | 2.926 | 2.378 | 4.804 | -9.007 | 1.778 | -12.03 |
| Net Debt 1 | -20.35 | -14.94 | -22.34 | -16.03 | 0.2335 | -27.36 |
| Reference price 2 | 0.3950 | 0.3150 | 0.3050 | 0.2700 | 0.1900 | 0.1000 |
| Nbr of stocks (in thousands) | 286,437 | 388,296 | 388,296 | 388,296 | 411,296 | 604,286 |
| Announcement Date | 10/28/20 | 10/29/21 | 10/28/22 | 4/29/24 | 4/29/25 | 4/29/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 8.89M | ||
| 11.26x | 1.3x | 4.04x | 7.12% | 222B | ||
| 8.86x | 2.34x | 6.28x | 6.64% | 177B | ||
| 13.43x | 2.12x | 5.56x | 4.25% | 146B | ||
| 12.99x | 2.03x | 5.11x | 2.41% | 78.93B | ||
| 11.96x | 1.75x | 7.48x | 3.6% | 75.55B | ||
| 12.15x | 0.79x | 2.93x | 6.63% | 74.1B | ||
| 15.44x | 2.69x | 8.41x | 5.09% | 57.49B | ||
| 23.9x | 5.38x | 19.66x | 4.48% | 56.23B | ||
| 16.05x | 1.79x | 5.62x | 4.78% | 50.12B | ||
| Average | 14.01x | 2.24x | 7.23x | 5% | 93.81B | |
| Weighted average by Cap. | 12.69x | 2.04x | 6.27x | 5.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BINACOM Stock
- Valuation Binasat Communications
Select your edition
All financial news and data tailored to specific country editions
















