Valuation Bilfinger SE Börse Stuttgart

Stocks

Real-time Estimate Tradegate 15:59:59 2026-08-17 EDT			5-day change	1st Jan Change
75.45 ^EUR	-1.95%		-5.12%	-28.35%

08-13	Bilfinger SE : Deutsche Bank keeps its Buy rating	ZD
08-12	Bilfinger SE, Q2 2026 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,227	1,011	1,303	1,734	3,996	2,804	-	-
Change	-	-17.63%	28.95%	33.02%	130.51%	-29.84%	-	-
Enterprise Value (EV) ¹	843.6	1,011	1,097	1,586	3,916	2,414	2,334	2,192
Change	-	19.81%	8.57%	44.5%	146.95%	-38.36%	-3.31%	-6.09%
P/E	9.35x	38.1x	7.19x	9.66x	22.9x	13x	11x	9.77x
PBR	0.94x	-	1.11x	1.33x	3.03x	1.93x	1.81x	1.73x
PEG	-	-0.5x	0x	-9.35x	-12.19x	0.5x	0.6x	0.8x
Capitalization / Revenue	0.33x	0.23x	0.29x	0.34x	0.74x	0.49x	0.47x	0.45x
EV / Revenue	0.23x	0.23x	0.24x	0.31x	0.72x	0.42x	0.39x	0.35x
EV / EBITDA	3.59x	4.23x	3.78x	4.33x	9.4x	5.37x	4.57x	3.95x
EV / EBIT	6.16x	7.22x	5.75x	5.48x	12.8x	7.34x	6.18x	5.22x
EV / FCF	15.7x	7.43x	8.99x	8.39x	11.9x	8.41x	7.51x	6.71x
FCF Yield	6.37%	13.5%	11.1%	11.9%	8.42%	11.9%	13.3%	14.9%
Dividend per Share ²	4.75	-	1.8	2.4	2.8	3.07	3.451	3.835
Rate of return	15.9%	-	5.17%	5.19%	2.61%	4.04%	4.55%	5.05%
EPS ²	3.199	0.71	4.84	4.79	4.7	5.846	6.898	7.765
Distribution rate	148%	-	37.2%	50.1%	59.6%	52.5%	50%	49.4%
Net sales ¹	3,737	4,312	4,486	5,038	5,427	5,692	5,948	6,210
EBITDA ¹	235	239	290.1	366.1	416.6	449.6	510.2	554.8
EBIT ¹	137	140	190.8	289.4	307	328.7	377.7	419.9
Net income ¹	130	28	181.5	179.5	176	215.3	255.5	286.6
Net Debt ¹	-383.4	-	-205.9	-147.9	-80.3	-389.7	-469.6	-611.7
Reference price ²	29.90	27.08	34.82	46.25	107.40	75.90	75.90	75.90
Nbr of stocks (in thousands)	41,037	37,324	37,429	37,484	37,209	36,940	-	-
Announcement Date	2/10/22	2/14/23	2/14/24	3/3/25	3/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	59.86x	2.73x	26.04x	0.06%	103B
VINCI	13.3x	1.12x	6.14x	4.4%	77.54B
COMFORT SYSTEMS USA, INC.	36.61x	4.62x	25.07x	0.18%	62.33B
LARSEN & TOUBRO LIMITED	27.2x	2.08x	20.43x	1.11%	58.45B
FERROVIAL N.V.	57.22x	4.54x	28.74x	1.57%	46.34B
HOCHTIEF AG	30.8x	0.76x	12.56x	2.01%	38.59B
EMCOR GROUP, INC.	25.53x	1.75x	16.13x	0.18%	36.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.57x	0.52x	8.28x	2.31%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.48x	0.3x	5.98x	6.28%	26.96B
Average	31.17x	2.05x	16.60x	2.01%	53.93B
Weighted average by Cap.	34.77x	2.28x	18.09x	1.71%