Valuation Bilfinger SE Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:07 2026-09-18 EDT			5-day change	1st Jan Change
57.35 ^EUR	-4.10%		-19.73%	-44.32%

09-18	Bernstein Downgrades Bilfinger to Market Perform, Cuts PT	MT
09-18	Oddo BHF Downgrades Bilfinger to Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,227	1,011	1,303	1,734	3,996	2,120	-	-
Change	-	-17.63%	28.95%	33.02%	130.51%	-46.94%	-	-
Enterprise Value (EV) ¹	843.6	1,011	1,097	1,586	3,916	1,794	1,688	1,549
Change	-	19.81%	8.57%	44.5%	146.95%	-54.2%	-5.9%	-8.22%
P/E	9.35x	38.1x	7.19x	9.66x	22.9x	11.7x	9.08x	7.99x
PBR	0.94x	-	1.11x	1.33x	3.03x	1.48x	1.41x	1.34x
PEG	-	-0.5x	0x	-9.35x	-12.19x	2.9x	0.3x	0.6x
Capitalization / Revenue	0.33x	0.23x	0.29x	0.34x	0.74x	0.38x	0.36x	0.35x
EV / Revenue	0.23x	0.23x	0.24x	0.31x	0.72x	0.32x	0.29x	0.25x
EV / EBITDA	3.59x	4.23x	3.78x	4.33x	9.4x	3.95x	3.35x	2.84x
EV / EBIT	6.16x	7.22x	5.75x	5.48x	12.8x	6.48x	4.84x	3.92x
EV / FCF	15.7x	7.43x	8.99x	8.39x	11.9x	7.15x	6x	5.35x
FCF Yield	6.37%	13.5%	11.1%	11.9%	8.42%	14%	16.7%	18.7%
Dividend per Share ²	4.75	-	1.8	2.4	2.8	2.906	3.33	3.768
Rate of return	15.9%	-	5.17%	5.19%	2.61%	5.06%	5.8%	6.56%
EPS ²	3.199	0.71	4.84	4.79	4.7	4.889	6.324	7.188
Distribution rate	148%	-	37.2%	50.1%	59.6%	59.4%	52.6%	52.4%
Net sales ¹	3,737	4,312	4,486	5,038	5,427	5,637	5,875	6,131
EBITDA ¹	235	239	290.1	366.1	416.6	454.4	503.9	545.7
EBIT ¹	137	140	190.8	289.4	307	276.7	348.6	395.1
Net income ¹	130	28	181.5	179.5	176	173.4	228.4	261.5
Net Debt ¹	-383.4	-	-205.9	-147.9	-80.3	-326.8	-432.6	-571.3
Reference price ²	29.90	27.08	34.82	46.25	107.40	57.40	57.40	57.40
Nbr of stocks (in thousands)	41,037	37,324	37,429	37,484	37,209	36,940	-	-
Announcement Date	2/10/22	2/14/23	2/14/24	3/3/25	3/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	53.3x	2.46x	23.5x	0.07%	92.69B
VINCI	12.42x	1.06x	5.81x	4.7%	71.83B
COMFORT SYSTEMS USA, INC.	32.4x	4.07x	22.07x	0.21%	55.3B
LARSEN & TOUBRO LIMITED	25.74x	1.99x	19.53x	1.19%	55.02B
FERROVIAL N.V.	50.08x	3.98x	25.3x	1.89%	39.44B
HOCHTIEF AG	26.89x	0.68x	11.12x	2.29%	33.9B
EMCOR GROUP, INC.	22.26x	1.52x	13.99x	0.21%	32.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.8x	0.44x	6.89x	2.75%	29.79B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.78x	5.96%	26.31B
Average	27.76x	1.83x	14.89x	2.14%	48.49B
Weighted average by Cap.	30.75x	2.04x	16.21x	1.88%