Valuation: Big Rock Brewery Inc.

Market Cap 9.84M 6.91M 6.23M 5.75M 5.2M 648M 10.08M 68.94M 27.48M 347M 25.93M 25.38M 1.1B P/E 2024
-0.56x
P/E 2025 -20x
Enterprise Value 22.5M 15.8M 14.24M 13.16M 11.89M 1.48B 23.06M 158M 62.84M 794M 59.29M 58.03M 2.53B EV / Sales 2024
0.6x
EV / Sales 2025 0.66x
Free-Float
80.07%
Yield 2024 *
-
Yield 2025 -
1 week-33.33%
Current month-34.43%
1 month-38.46%
3 months-37.50%
6 months-42.86%
Current year-50.00%
1 week 0.35
Extreme 0.35
0.6
1 month 0.35
Extreme 0.35
0.65
Current year 0.35
Extreme 0.35
0.9
1 year 0.35
Extreme 0.35
0.94
3 years 0.35
Extreme 0.35
1.73
5 years 0.35
Extreme 0.35
6.4
10 years 0.35
Extreme 0.35
8.23
Manager TitleAgeSince
Chief Executive Officer - 2024-01-07
Director of Finance/CFO 65 2025-08-27
Human Resources Officer - 2024-12-31
Director TitleAgeSince
Director/Board Member - 1996-08-26
Chairman - 2022-10-26
Director/Board Member - 2026-08-11
Date Insider Type Main position Quantity % Market Cap. Importance
5/19/26 Option

General Counsel

6,559 0.0267%
5/19/26 Option

General Counsel

6,559 0.0267%
5/19/26 Option

General Counsel

6,559 0.0267%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-33.33%-57.45%-75.00% 6.93M
+5.25%+0.52%+136.14%+2,576.08% 377B
-1.54%+3.59%+38.66%+36.44% 169B
-1.07%+3.12%+19.63%-1.61% 51.4B
+0.38%+3.93%+16.63%+18.02% 43.42B
-1.06%+3.24%+30.68%+11.09% 24.82B
-0.96%-0.94%+9.34%-40.16% 24.62B
-1.66%+0.75%+29.36%+22.63% 20.66B
-1.61%+2.30%-1.36%-9.52% 16B
-1.60%+2.55%+35.23%+37.21% 15.36B
Average -0.45%+0.86%+25.69%+257.52% 74B
Weighted average by Cap. +2.06%+5.18%+83.17%+1,318.66%

Financials

2024 2025
Net sales 43.36M 30.45M 27.44M 25.35M 22.92M 2.86B 44.43M 304M 121M 1.53B 114M 112M 4.87B 49.09M 34.47M 31.07M 28.7M 25.95M 3.23B 50.3M 344M 137M 1.73B 129M 127M 5.51B
Net income -13.47M -9.46M -8.52M -7.87M -7.12M -887M -13.8M -94.37M -37.61M -475M -35.49M -34.73M -1.51B -929K -652K -588K -543K -491K -61.18M -952K -6.51M -2.59M -32.77M -2.45M -2.4M -104M
Net Debt 18.53M 13.01M 11.73M 10.83M 9.79M 1.22B 18.99M 130M 51.75M 654M 48.83M 47.79M 2.08B 12.66M 8.89M 8.01M 7.4M 6.69M 834M 12.97M 88.73M 35.36M 447M 33.37M 32.66M 1.42B
Projected Income Statement - Annual - Big Rock Brewery Inc.
Logo Big Rock Brewery Inc.
Big Rock Brewery Inc. is a Canada-based company. The Company produces premium, all-natural craft beers, ciders, and other alcoholic and non-alcoholic beverages. It operates through two segments: the wholesale segment, which involves manufacturing and distributing alcoholic and non-alcoholic beverages to liquor boards, grocery chains, and on-premises clients, including co-packing services; and the retail segment, which includes direct sales of beverages, food, and merchandise to consumers through its owned or operated locations. It offers a range of permanent ales and lagers, Rock Creek craft ciders, White Peaks hard teas, seasonal and limited-edition beers, and licensed alcoholic beverages. It also operates a wholesale business and runs a co-packing/contract production division producing lagers, ales, and ready-to-drink (RTD) products for third-party brands in Western Canada. The Company operates its main brewing, packaging, and warehousing facility in Calgary, Alberta.
Employees
121
Sector
Brewers
Date Price Change Volume
26-11-11 $0.4000 0.00% 131,751
26-11-10 $0.4000 -33.33% 17,500
26-11-04 $0.6000 0.00% 6,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Big Rock Brewery Inc.