Valuation Big River Industries Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:11 2026-06-17 EDT			5-day change	1st Jan Change
1.350 ^AUD	+0.37%		+0.75%	-3.91%

02-27	Taylor Collison Upgrades Big River Industries to Outperform from Speculative Buy	MT
02-24	Big River Industries Limited, H1 2026 Earnings Call, Feb 25, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	177.4	174.3	206.7	115.7	119.5	127.2	-	-
Change	-	-1.72%	18.58%	-44.04%	3.36%	6.37%	-	-
Enterprise Value (EV) ¹	222.7	218.3	244.8	173.9	172.2	172.4	176	173.2
Change	-	-1.99%	12.16%	-28.97%	-0.96%	0.09%	2.06%	-1.56%
P/E	85.3x	8.31x	9.45x	14.3x	-8.1x	22.8x	14.9x	8.72x
PBR	-	-	3.45x	2.2x	2.1x	2.09x	2.05x	1.86x
PEG	-	0x	2.9x	-0.2x	0x	-0x	0.3x	0.1x
Capitalization / Revenue	0.63x	0.43x	0.46x	0.28x	0.3x	0.29x	0.27x	0.26x
EV / Revenue	0.79x	0.53x	0.54x	0.42x	0.43x	0.4x	0.38x	0.35x
EV / EBITDA	10.1x	4.54x	4.75x	5.34x	6x	5.4x	4.57x	3.69x
EV / EBIT	17.8x	6.1x	6.5x	10.1x	14.6x	12.9x	9.55x	6.41x
EV / FCF	18.4x	7.02x	5.99x	11x	8.15x	9.03x	7.82x	5.28x
FCF Yield	5.43%	14.2%	16.7%	9.08%	12.3%	11.1%	12.8%	18.9%
Dividend per Share ²	0.056	0.155	0.186	0.14	0.04	0.0431	0.0591	0.1024
Rate of return	2.55%	7.31%	7.47%	10.3%	2.86%	3.19%	4.38%	7.59%
EPS ²	0.0258	0.2551	0.2634	0.0947	-0.1728	0.0592	0.0905	0.1548
Distribution rate	217%	60.8%	70.6%	148%	-23.1%	72.8%	65.3%	66.2%
Net sales ¹	281.4	409.3	449.5	414.7	405.1	431.3	467.5	496.4
EBITDA ¹	21.94	48.04	51.54	32.58	28.69	31.93	38.53	46.95
EBIT ¹	12.53	35.8	37.7	17.3	11.8	13.36	18.42	27.03
Net income ¹	1.816	21.3	22.1	8.034	-14.75	4.733	8.68	14.92
Net Debt ¹	45.34	43.97	38.13	58.25	52.7	45.25	48.8	46.06
Reference price ²	2.200	2.120	2.490	1.355	1.400	1.350	1.350	1.350
Nbr of stocks (in thousands)	80,625	82,228	83,015	85,363	85,391	94,191	-	-
Announcement Date	8/23/21	8/25/22	8/23/23	8/21/24	8/25/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BIG RIVER INDUSTRIES LIMITED	22.73x	0.4x	5.38x	3.2%	89.61M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	28.13x	4.17x	14.62x	3.11%	7.6B
CANFOR CORPORATION	-6.56x	0.43x	13.57x	-	1.19B
GREENLAM INDUSTRIES LIMITED	105.72x	2.56x	24.53x	0.21%	699M
Average	37.50x	1.89x	14.53x	2.17%	2.4B
Weighted average by Cap.	29.42x	3.55x	15.13x	2.87%