Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (NOK)
Fiscal Period: December 2021 2022 2023 2024 2025

Investment Funds

     

Industrial

7.68B 10.95B 12.99B 12.36B 9.67B

Interest Expense

-195M - -482M -605M -648M

Income Tax Expense

160M 65M 72.8M -12M -13.4M

EBT

496M 392M -138M -372M -610M

D&A

388M 496M - - -

Operating Income

617M 629M 344M 233M 37.9M

Net Income

336M 327M -210M -360M -596M

Interest Expense

- - 244M 52.6M 129M

EBT

-7M -144M 244M 52.6M 129M

Net Income

-7M -144M 244M 52.6M 129M

- - - - 9.67B

Other

14M 13.6M 16.6M 20.7M 9.8M

Interest Expense

-274M - -7.3M -293M -12.1M

Income Tax Expense

9.9M - 100K 1M -

EBT

399M -640M -61.2M -338M -69.7M

D&A

400K 1M - - -

Operating Income

-43M -64.1M -54M -44.8M -57.6M

Net Income

390M -640M -61.3M -339M -69.7M

Elimination

-15.1M -13.6M -34M -17.7M -

Interest Expense

-386M - 43.6M 102M -

Income Tax Expense

- - -300K - -

EBT

-1.01B 697M 46.7M 101M -

D&A

4.5M 12.1M - - -

Operating Income

-9M -12.8M 3.2M -900K -

Net Income

-1.01B 697M 47.4M 101M -

- - - - 9.8M

Real Estate Operators And Lessors

     

Real Estate

- - - - 1.8M

Interest Expense

- - -200M 378M -77.3M

EBT

100M -235M -200M 378M -77.2M

Operating Income

- - - - 100K

Net Income

100M -235M -200M 378M -77.2M

- - - - 1.8M
Geographical breakdown of sales (NOK)
Fiscal Period: December 2021 2022 2023 2024 2025

Norway

7.68B 10.84B 12.96B 9.35B 9.63B

Total Assets

9.76B 15.73B 18.46B 18.05B 16.6B

Interest Expense

-855M -292M -602M -656M -662M

Income Tax Expense

170M 65M 72.4M -15.2M -13.4M

D&A

384M 491M 812M 870M 864M

CAPEX

-378M -511M -680M -408M -440M

Net Income

-327M -169M -94.1M 400K -75.3M

EBT

-23.3M 70.5M -108M -280M -628M

Operating Income

565M 552M 294M 53.5M -19.6M