Company Valuation: Bevest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 3,030 2,202 2,522 20 34.66
Change - -27.31% 14.53% -99.21% 73.28%
Enterprise Value (EV) 1 6,143 8,951 9,284 7,471 7,320
Change - 45.71% 3.72% -19.53% -2.02%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.39x 0.2x 0.19x 0x 0x
EV / Revenue 0.8x 0.83x 0.72x 0.8x 0.76x
EV / EBITDA 7.43x 9.32x 10.4x 13x 13.6x
EV / EBIT 10.7x 15.7x 30.4x 138x 1,356x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 7,680 10,844 12,956 9,353 9,632
EBITDA 1 827 960.1 892.5 573.4 536.6
EBIT 1 574 571.4 305.2 54.1 5.4
Net income 1 -327.3 -169.1 -94.1 0.4 -75.3
Net Debt 1 3,113 6,749 6,762 7,451 7,286
Reference price 2 6,450.00 4,080.00 3,840.00 28.80 36.89
Nbr of stocks (in thousands) 470 540 657 695 940
Announcement Date 4/29/23 4/29/23 4/29/24 4/30/25 4/30/26
1NOK in Million2NOK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 235M
17.64x14.53x20.7x2.54% 2.39B
16.01x16.24x22.18x3.98% 2.32B
9.5x13.36x15.24x6.14% 2.3B
-52.79x15.9x18.26x2.08% 1.97B
144.12x4.06x6.35x - 1.01B
13.42x6.53x18.72x4.38% 948M
Average 24.65x 11.77x 16.91x 3.82% 1.6B
Weighted average by Cap. 14.28x 13.23x 17.92x 3.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BINT Stock
  4. Valuation Bevest ASA