Company Valuation: Best Precision Industrial Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 4,392 4,472 4,919 7,475 4,769
Change - 1.8% 10% 51.96% -36.2%
Enterprise Value (EV) 1 4,007 3,723 4,058 6,700 3,899
Change - -7.1% 9.02% 65.09% -41.81%
P/E 27.9x 18.4x 50x 61.4x 40.4x
PBR 3.54x 2.57x 2.77x 4.09x 2.23x
PEG 2.3x 0.4x -0.8x 2.7x -4.83x
Capitalization / Revenue 4.69x 4.52x 6.21x 11x 5.16x
EV / Revenue 4.28x 3.77x 5.13x 9.83x 4.22x
EV / EBITDA 11.4x 10.4x 17.8x 42.8x 14.5x
EV / EBIT 20.9x 18.5x 42.2x 182x 27.7x
EV / FCF 23x -266x 28.1x -52x 22.3x
FCF Yield 4.35% -0.38% 3.56% -1.92% 4.48%
Dividend per Share 2 1.24 1.818 2 2.5 2
Rate of return 1% 1.58% 1.58% 1.31% 1.74%
EPS 2 4.421 6.254 2.53 3.11 2.85
Distribution rate 28% 29.1% 79.1% 80.4% 70.2%
Net sales 1 935.7 988.6 791.8 681.7 923.3
EBITDA 1 352.2 356.8 228.6 156.6 268.9
EBIT 1 191.8 200.8 96.18 36.85 140.7
Net income 1 151.4 228.5 100 122.9 118.5
Net Debt 1 -385.1 -749 -860.3 -774.6 -870.4
Reference price 2 123.55 115.00 126.50 191.00 115.00
Nbr of stocks (in thousands) 35,550 38,883 38,883 39,134 41,470
Announcement Date 5/23/22 3/25/23 3/14/24 3/13/25 3/13/26
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 161M
26.02x2.01x12.56x1.33% 6.88B
102.77x - - - 2.1B
11.74x - - 0.75% 949M
Average 46.84x 2.01x 12.56x 1.04% 2.52B
Weighted average by Cap. 40.87x 2.01x 12.56x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6859 Stock
  4. Valuation Best Precision Industrial Co., Ltd.