Valuation Beijing Relpow Technology Co., Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-10-30			5-day change	1st Jan Change
20.19 ^CNY	-6.57%		-23.84%	-32.16%

10-22	Beijing Relpow Technology Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-24	Beijing Relpow Technology Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,464	17,440	7,951	6,044	16,059	10,895	-	-
Change	-	20.57%	-54.41%	-23.99%	165.71%	-32.16%	-	-
Enterprise Value (EV)	14,464	17,440	7,951	6,044	16,059	10,895	10,895	10,895
Change	-	20.57%	-54.41%	-23.99%	165.71%	-32.16%	0%	0%
P/E	52.8x	56.6x	82.1x	-12x	-82.7x	87.8x	39.6x	19x
PBR	12.8x	5.9x	2.65x	2.47x	7x	-	-	-
PEG	-	29.15x	-1.2x	0x	1.3x	-1x	0x	0x
Capitalization / Revenue	9.79x	10.2x	5.42x	6.56x	13.5x	6.35x	3.35x	2.58x
EV / Revenue	0x	0x	0x	0x	0x	6.35x	3.35x	2.58x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-0x	-0x	116x	32.4x	17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0577	0.0923	0.1	-	-	-	-	-
Rate of return	0.19%	0.28%	0.68%	-	-	-	-	-
EPS ²	0.5659	0.5769	0.18	-0.93	-0.36	0.23	0.51	1.06
Distribution rate	10.2%	16%	55.6%	-	-	-	-	-
Net sales ¹	1,478	1,714	1,467	921.7	1,188	1,715	3,252	4,217
EBITDA	355.9	363.4	166	-137.8	-56.15	-	-	-
EBIT ¹	320.4	314.4	90.98	-483	-202.2	94	336	640
Net income ¹	273.7	282.7	96.83	-500.8	-195.4	84	297	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	29.88	32.68	14.77	11.20	29.76	20.19	20.19	20.19
Nbr of stocks (in thousands)	484,094	533,711	538,305	539,601	539,601	539,601	-	-
Announcement Date	4/22/22	4/21/23	4/19/24	4/21/25	4/20/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING RELPOW TECHNOLOGY CO., LTD	93.96x	-	-	-	1.75B
SIEMENS AG	25.17x	2.99x	16.3x	2.04%	235B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.9x	1.28x	6.05x	4.26%	160B
SCHNEIDER ELECTRIC SE	25.82x	3.47x	15.91x	1.88%	163B
EATON CORPORATION PLC	34.99x	5.19x	21.81x	1.12%	153B
DELTA ELECTRONICS, INC.	36.47x	4.83x	21.73x	1.37%	118B
TRANE TECHNOLOGIES PLC	28.51x	4.08x	20.22x	0.95%	94.85B
JOHNSON CONTROLS INTERNATIONAL PLC	33.15x	4.09x	22.01x	1.03%	95.87B
EMERSON ELECTRIC CO.	34.82x	5.59x	19.46x	1.29%	95.24B
VERTIV HOLDINGS CO.	38.71x	6.39x	25.46x	0.1%	94.69B
Average	36.35x	4.21x	18.77x	1.56%	121.07B
Weighted average by Cap.	28.65x	3.93x	17.84x	1.75%