Valuation Beijing Easpring Material Technology CO.,LTD.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-08			5-day change	1st Jan Change
38.00 ^CNY	-1.38%		-5.73%	-34.26%

08-25	Beijing Easpring Material Technology CO.,LTD. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-24	Beijing Easpring Material Technology CO.,LTD. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,000	28,567	19,348	20,402	31,460	20,683	-	-
Change	-	-35.08%	-32.27%	5.45%	54.2%	-34.26%	-	-
Enterprise Value (EV) ¹	39,688	23,411	13,747	14,122	25,002	15,813	15,448	15,285
Change	-	-41.01%	-41.28%	2.73%	77.04%	-36.76%	-2.3%	-1.06%
P/E	36.5x	12.6x	10.1x	43.2x	47.7x	18.6x	14x	11.5x
PBR	4.66x	2.49x	1.48x	1.55x	2.14x	1.32x	1.22x	1.13x
PEG	-	0.1x	-0.7x	-0.6x	1.6x	0.3x	0.4x	0.5x
Capitalization / Revenue	5.25x	1.34x	1.28x	2.69x	3.03x	1.04x	0.73x	0.63x
EV / Revenue	4.74x	1.1x	0.91x	1.86x	2.41x	0.79x	0.54x	0.47x
EV / EBITDA	29.1x	8.66x	5.58x	15.9x	22.8x	9.15x	6.62x	5.29x
EV / EBIT	32x	9.23x	6.19x	26.7x	35.7x	12.5x	8.98x	7.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.424	0.668	0.752	0.2	0.283	0.5684	0.772	0.9293
Rate of return	0.49%	1.18%	1.97%	0.5%	0.49%	1.5%	2.03%	2.45%
EPS ²	2.382	4.459	3.799	0.9316	1.211	2.044	2.711	3.302
Distribution rate	17.8%	15%	19.8%	21.5%	23.4%	27.8%	28.5%	28.1%
Net sales ¹	8,375	21,264	15,127	7,593	10,374	19,929	28,351	32,718
EBITDA ¹	1,364	2,702	2,464	889.8	1,098	1,729	2,335	2,890
EBIT ¹	1,240	2,536	2,221	529.6	700	1,268	1,721	2,076
Net income ¹	1,091	2,256	1,924	471.8	632.3	1,114	1,476	1,798
Net Debt ¹	-4,312	-5,156	-5,602	-6,280	-6,458	-4,871	-5,235	-5,399
Reference price ²	86.87	56.40	38.20	40.28	57.80	38.00	38.00	38.00
Nbr of stocks (in thousands)	506,501	506,501	506,501	506,501	544,294	544,294	-	-
Announcement Date	3/9/22	3/14/23	3/29/24	3/31/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING EASPRING MATERIAL TECHNOLOGY CO.,LTD.	18.85x	0.81x	9.31x	1.48%	3.12B
LG ENERGY SOLUTION, LTD.	-230.3x	3.43x	19.73x	-.--%	63B
SAMSUNG SDI CO., LTD.	67.12x	3.28x	20x	0.05%	31.28B
EVE ENERGY CO., LTD.	15.44x	1.33x	11.05x	1.61%	16.5B
ECOPRO BM CO., LTD.	520.46x	4.35x	57.93x	0.07%	7.75B
GOTION HIGH-TECH CO.,LTD.	20.75x	1.28x	10.31x	0.67%	7.02B
ENERSYS	16.04x	-	-	0.62%	6.56B
SUNWODA ELECTRONIC CO.,LTD	16.55x	0.52x	7.09x	1.36%	4.7B
JIANGSU AZURE CORPORATION	24.07x	2.7x	13.68x	0.77%	4.64B
Average	52.11x	2.21x	18.64x	0.74%	16.06B
Weighted average by Cap.	-52.71x	2.91x	19.55x	0.36%