Valuation Beijing Easpring Material Technology CO.,LTD.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
42.88 ^CNY	-3.10%		-9.06%	-25.81%

04-24	Beijing Easpring Material Technology CO.,LTD. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-16	Yunnan Yuntianhua to set up new energy battery material projects with Beijing Easpring Material	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,000	28,567	19,348	20,402	31,460	23,339	-	-
Change	-	-35.08%	-32.27%	5.45%	54.2%	-25.81%	-	-
Enterprise Value (EV) ¹	39,688	23,411	13,747	14,122	25,002	17,613	17,177	16,256
Change	-	-41.01%	-41.28%	2.73%	77.04%	-29.56%	-2.47%	-5.36%
P/E	36.5x	12.6x	10.1x	43.2x	47.7x	19.6x	16.2x	13.1x
PBR	4.66x	2.49x	1.48x	1.55x	2.14x	1.49x	1.39x	1.28x
PEG	-	0.1x	-0.7x	-0.6x	1.6x	0.2x	0.8x	0.6x
Capitalization / Revenue	5.25x	1.34x	1.28x	2.69x	3.03x	1.52x	1.18x	0.84x
EV / Revenue	4.74x	1.1x	0.91x	1.86x	2.41x	1.14x	0.87x	0.58x
EV / EBITDA	29.1x	8.66x	5.58x	15.9x	22.8x	9.9x	7.79x	5.96x
EV / EBIT	32x	9.23x	6.19x	26.7x	35.7x	13.3x	10.3x	7.79x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.424	0.668	0.752	0.2	0.283	0.544	0.7233	1.088
Rate of return	0.49%	1.18%	1.97%	0.5%	0.49%	1.27%	1.69%	2.54%
EPS ²	2.382	4.459	3.799	0.9316	1.211	2.187	2.653	3.265
Distribution rate	17.8%	15%	19.8%	21.5%	23.4%	24.9%	27.3%	33.3%
Net sales ¹	8,375	21,264	15,127	7,593	10,374	15,396	19,720	27,854
EBITDA ¹	1,364	2,702	2,464	889.8	1,098	1,780	2,206	2,729
EBIT ¹	1,240	2,536	2,221	529.6	700	1,321	1,660	2,088
Net income ¹	1,091	2,256	1,924	471.8	632.3	1,160	1,422	1,777
Net Debt ¹	-4,312	-5,156	-5,602	-6,280	-6,458	-5,727	-6,162	-7,083
Reference price ²	86.87	56.40	38.20	40.28	57.80	42.88	42.88	42.88
Nbr of stocks (in thousands)	506,501	506,501	506,501	506,501	544,294	544,294	-	-
Announcement Date	3/9/22	3/14/23	3/29/24	3/31/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING EASPRING MATERIAL TECHNOLOGY CO.,LTD.	19.61x	1.14x	9.9x	1.27%	3.44B
LG ENERGY SOLUTION, LTD.	-489.13x	3.3x	17.61x	-.--%	50.8B
SAMSUNG SDI CO., LTD.	90.5x	2.76x	18.73x	0.06%	22.51B
EVE ENERGY CO., LTD.	17.07x	1.41x	12.4x	1.45%	17.61B
ECOPRO BM CO., LTD.	334.57x	4.41x	58.58x	0.05%	7.92B
ENERSYS	19.08x	-	-	0.53%	7.5B
GOTION HIGH-TECH CO.,LTD.	22.77x	1.33x	10.51x	0.55%	6.78B
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	22.1x	-	-	0.91%	4.82B
JIANGSU AZURE CORPORATION	30.55x	3.09x	16.82x	0.57%	4.82B
SUNWODA ELECTRONIC CO.,LTD	12.75x	0.53x	6.63x	1.74%	4.7B
Average	7.99x	2.25x	18.90x	0.71%	13.09B
Weighted average by Cap.	-146.53x	2.70x	18.69x	0.42%