Valuation Beijing Easpring Material Technology CO.,LTD.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-22			5-day change	1st Jan Change
34.58 ^CNY	-1.20%		-10.88%	-40.17%

08-25	Beijing Easpring Material Technology CO.,LTD. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-24	Beijing Easpring Material Technology CO.,LTD. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,000	28,567	19,348	20,402	31,460	18,822	-	-
Change	-	-35.08%	-32.27%	5.45%	54.2%	-40.17%	-	-
Enterprise Value (EV) ¹	39,688	23,411	13,747	14,122	25,002	14,335	15,498	16,333
Change	-	-41.01%	-41.28%	2.73%	77.04%	-42.67%	8.12%	5.38%
P/E	36.5x	12.6x	10.1x	43.2x	47.7x	16.5x	12.6x	10.4x
PBR	4.66x	2.49x	1.48x	1.55x	2.14x	1.2x	1.11x	1.02x
PEG	-	0.1x	-0.7x	-0.6x	1.6x	0.2x	0.4x	0.5x
Capitalization / Revenue	5.25x	1.34x	1.28x	2.69x	3.03x	0.94x	0.68x	0.59x
EV / Revenue	4.74x	1.1x	0.91x	1.86x	2.41x	0.72x	0.56x	0.51x
EV / EBITDA	29.1x	8.66x	5.58x	15.9x	22.8x	8.13x	6.65x	5.65x
EV / EBIT	32x	9.23x	6.19x	26.7x	35.7x	10.9x	8.71x	7.33x
EV / FCF	277x	535x	-126x	19.3x	-32.3x	-7.58x	-6.02x	-9.93x
FCF Yield	0.36%	0.19%	-0.79%	5.19%	-3.09%	-13.2%	-16.6%	-10.1%
Dividend per Share ²	0.424	0.668	0.752	0.2	0.283	0.5684	0.679	0.7862
Rate of return	0.49%	1.18%	1.97%	0.5%	0.49%	1.64%	1.96%	2.27%
EPS ²	2.382	4.459	3.799	0.9316	1.211	2.101	2.74	3.339
Distribution rate	17.8%	15%	19.8%	21.5%	23.4%	27.1%	24.8%	23.5%
Net sales ¹	8,375	21,264	15,127	7,593	10,374	20,023	27,641	31,941
EBITDA ¹	1,364	2,702	2,464	889.8	1,098	1,763	2,332	2,889
EBIT ¹	1,240	2,536	2,221	529.6	700	1,315	1,779	2,228
Net income ¹	1,091	2,256	1,924	471.8	632.3	1,144	1,492	1,818
Net Debt ¹	-4,312	-5,156	-5,602	-6,280	-6,458	-4,487	-3,323	-2,489
Reference price ²	86.87	56.40	38.20	40.28	57.80	34.58	34.58	34.58
Nbr of stocks (in thousands)	506,501	506,501	506,501	506,501	544,294	544,294	-	-
Announcement Date	3/9/22	3/14/23	3/29/24	3/31/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING EASPRING MATERIAL TECHNOLOGY CO.,LTD.	16.66x	0.73x	8.26x	1.62%	2.85B
SIEMENS AG	24.55x	2.92x	16.03x	2.09%	230B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.69x	1.08x	4.91x	4.25%	160B
SCHNEIDER ELECTRIC SE	25.7x	3.37x	15.46x	1.87%	158B
EATON CORPORATION PLC	35x	5.19x	21.82x	1.12%	153B
DELTA ELECTRONICS, INC.	40.04x	5.32x	23.91x	1.24%	130B
TRANE TECHNOLOGIES PLC	31.11x	4.47x	21.93x	0.87%	104B
DELTA ELECTRONICS (THAILAND)	85.86x	10.62x	60.73x	0.37%	88.74B
JOHNSON CONTROLS INTERNATIONAL PLC	31.56x	3.92x	21.08x	1.08%	91.48B
EMERSON ELECTRIC CO.	33.41x	5.36x	18.68x	1.35%	90.98B
Average	33.56x	4.30x	21.28x	1.59%	120.8B
Weighted average by Cap.	32.24x	4.24x	20.42x	1.77%