|
Market Closed -
Xetra
12:35:21 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 34.85 EUR | +4.81% |
|
+5.77% | +18.14% |
| 10-28 | Befesa S.A. : Jefferies reaffirms its Buy rating | ZD |
| 10-28 | Industrial recycler Befesa raises earnings target, beats quarterly expectations | DP |
Company Valuation: Befesa S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,696 | 1,802 | 1,408 | 830.4 | 1,180 | 1,394 | - | - |
| Change | - | -33.15% | -21.88% | -41.02% | 42.1% | 18.14% | - | - |
| Enterprise Value (EV) 1 | 3,167 | 2,351 | 2,012 | 1,449 | 1,732 | 1,861 | 1,786 | 1,712 |
| Change | - | -25.74% | -14.43% | -27.96% | 19.51% | 7.45% | -4.03% | -4.17% |
| P/E | 25.1x | 16.9x | 24.3x | 16.3x | 14.7x | 13.5x | 12.7x | 11.7x |
| PBR | 4.33x | 2.24x | 1.71x | 1x | 1.47x | 1.61x | 1.51x | 1.42x |
| PEG | - | -22.65x | -0.5x | -1.3x | 0.3x | 0.5x | 2.08x | 1.31x |
| Capitalization / Revenue | 3.28x | 1.59x | 1.19x | 0.67x | 1x | 1.12x | 1.05x | 1.03x |
| EV / Revenue | 3.85x | 2.07x | 1.7x | 1.17x | 1.46x | 1.5x | 1.35x | 1.27x |
| EV / EBITDA | 16x | 11x | 11.1x | 6.79x | 7.24x | 7.04x | 6.44x | 5.91x |
| EV / EBIT | 24.8x | 14.3x | 18.9x | 12.8x | 12.2x | 10.6x | 9.61x | 8.75x |
| EV / FCF | 74.7x | 70.9x | 161x | 13.6x | 12.6x | 12.6x | 11.6x | 10.6x |
| FCF Yield | 1.34% | 1.41% | 0.62% | 7.36% | 7.91% | 7.94% | 8.6% | 9.43% |
| Dividend per Share 2 | 1.17 | 1.25 | 0.73 | 0.64 | 1 | 1.168 | 1.335 | 1.461 |
| Rate of return | 1.74% | 2.77% | 2.07% | 3.08% | 3.39% | 3.35% | 3.83% | 4.19% |
| EPS 2 | 2.68 | 2.66 | 1.45 | 1.27 | 2.01 | 2.583 | 2.741 | 2.985 |
| Distribution rate | 43.7% | 47% | 50.3% | 50.4% | 49.8% | 45.2% | 48.7% | 48.9% |
| Net sales 1 | 821.6 | 1,136 | 1,181 | 1,239 | 1,183 | 1,241 | 1,323 | 1,352 |
| EBITDA 1 | 197.6 | 214.6 | 182 | 213.4 | 239.4 | 264.4 | 277.2 | 289.5 |
| EBIT 1 | 127.5 | 164.8 | 106.6 | 112.9 | 142.5 | 175.9 | 185.9 | 195.7 |
| Net income 1 | 99.7 | 106.2 | 58 | 50.8 | 80.5 | 103.4 | 111 | 119.5 |
| Net Debt 1 | 470.6 | 549 | 604 | 619 | 552.2 | 467.3 | 392.3 | 317.9 |
| Reference price 2 | 67.40 | 45.06 | 35.20 | 20.76 | 29.50 | 34.85 | 34.85 | 34.85 |
| Nbr of stocks (in thousands) | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | - | - |
| Announcement Date | 2/24/22 | 3/2/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.87x | 1.45x | 6.8x | 3.51% | 1.48B | |
| 29.45x | 4.42x | 14.24x | 1.58% | 94.26B | |
| 32.51x | 4.96x | 15.47x | 1.08% | 72.16B | |
| 39.01x | 5.41x | 16.33x | 0.78% | 45.52B | |
| 25.13x | 4.44x | 17.38x | 0.5% | 25.16B | |
| -76.48x | 4.78x | 15.55x | 0.12% | 19.64B | |
| 31.15x | 2.86x | 13.32x | -.--% | 16.52B | |
| 19.82x | 2.61x | 13.09x | 1.51% | 9.9B | |
| 22.72x | - | - | 0.62% | 9.44B | |
| 1838.53x | 3.45x | 15.13x | -.--% | 5.96B | |
| Average | 197.47x | 3.82x | 14.14x | 0.97% | 30B | |
| Weighted average by Cap. | 59.78x | 4.55x | 15.12x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BFSA Stock
- Valuation Befesa S.A.
Select your edition
All financial news and data tailored to specific country editions
