|
Delayed
Australian S.E.
20:30:06 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 2.600 AUD | -1.89% |
|
-2.26% | -7.14% |
| 10-19 | Beacon Minerals Posts Lower September Quarter Gold Production, Shares Fall 3% | MT |
| 09-29 | Beacon Minerals Secures Supreme Court Orders Validating Auditor Appointment | MT |
Company Valuation: Beacon Minerals Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 125.4 | 98.32 | 108.9 | 93.92 | 118.3 | 298.7 |
| Change | - | -21.61% | 10.81% | -13.79% | 26% | 152.42% |
| Enterprise Value (EV) 1 | 103.3 | 86.6 | 105.3 | 97.4 | 112.2 | 268.3 |
| Change | - | -16.18% | 21.59% | -7.49% | 15.17% | 139.14% |
| P/E | 6.86x | 6.59x | 20.8x | 10.2x | -8.12x | 6.23x |
| PBR | 2.44x | 1.67x | 1.75x | 1.39x | 1.78x | 3.27x |
| PEG | - | -0.3x | -0.3x | 0.1x | 0x | -0x |
| Capitalization / Revenue | 1.7x | 1.38x | 1.51x | 1.13x | 1.28x | 2.36x |
| EV / Revenue | 1.4x | 1.22x | 1.46x | 1.18x | 1.21x | 2.12x |
| EV / EBITDA | 3.3x | 3.65x | 10.2x | 3.35x | 9.09x | 4.39x |
| EV / EBIT | 3.44x | 4.01x | 14.1x | 6.23x | -7.05x | 6.79x |
| EV / FCF | 8.93x | -15.5x | -5.6x | 8.81x | 12.9x | 15.8x |
| FCF Yield | 11.2% | -6.44% | -17.9% | 11.3% | 7.75% | 6.31% |
| Dividend per Share 2 | 0.13 | 0.09 | 0.08 | 0.04 | 0.04 | 0.1 |
| Rate of return | 9.29% | 8.33% | 6.9% | 4% | 3.57% | 3.85% |
| EPS 2 | 0.204 | 0.164 | 0.0558 | 0.0978 | -0.1379 | 0.4177 |
| Distribution rate | 63.7% | 54.9% | 143% | 40.9% | -29% | 23.9% |
| Net sales 1 | 73.73 | 71.16 | 72.3 | 82.9 | 92.37 | 126.6 |
| EBITDA 1 | 31.26 | 23.7 | 10.29 | 29.1 | 12.34 | 61.08 |
| EBIT 1 | 30.06 | 21.61 | 7.485 | 15.63 | -15.91 | 39.5 |
| Net income 1 | 20.28 | 14.83 | 5.225 | 9.187 | -14 | 45.48 |
| Net Debt 1 | -22.1 | -11.72 | -3.65 | 3.485 | -6.163 | -30.45 |
| Reference price 2 | 1.400 | 1.080 | 1.160 | 1.000 | 1.120 | 2.600 |
| Nbr of stocks (in thousands) | 89,588 | 91,037 | 93,919 | 93,919 | 105,661 | 114,888 |
| Announcement Date | 9/23/21 | 9/5/22 | 8/31/23 | 9/24/24 | 9/5/25 | 9/29/26 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 215M | |
| 12.21x | 4.42x | 6.92x | 0.92% | 118B | |
| 9.58x | 1.67x | 5.54x | 3.5% | 108B | |
| 15.6x | 5.9x | 8.3x | 0.96% | 92.72B | |
| 11.4x | 2.97x | 4.59x | 2.22% | 65.12B | |
| 27.54x | 16.2x | 19.39x | 0.62% | 57.28B | |
| 30.62x | 18.57x | 20.01x | 0.74% | 45.92B | |
| 10.84x | 3.48x | 5.21x | 4.2% | 44.54B | |
| 13.62x | 4.39x | 6.32x | 2.25% | 42.03B | |
| 7.74x | 2.72x | 4.03x | 5.41% | 31.7B | |
| Average | 15.46x | 6.70x | 8.92x | 2.31% | 60.58B | |
| Weighted average by Cap. | 14.78x | 6.03x | 8.49x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BCN Stock
- Valuation Beacon Minerals Limited
Select your edition
All financial news and data tailored to specific country editions
