|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,095.00 CHF | -3.86% |
|
-6.57% | -16.14% |
| 07-10 | U.S. Futures, European Stocks Mixed as War Jitters Ease | DJ |
| 07-09 | SOFTS-Arabica coffee jumps 12% in volatile trade, London cocoa hits eight-month high | RE |
Company Valuation: Barry Callebaut AG
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,781 | 10,984 | 8,448 | 7,532 | 5,919 | 6,031 | - | - |
| Change | - | -14.06% | -23.09% | -10.85% | -21.41% | 1.89% | - | - |
| Enterprise Value (EV) 1 | 14,062 | 12,183 | 9,757 | 11,350 | 10,220 | 8,516 | 8,299 | 8,224 |
| Change | - | -13.36% | -19.91% | 16.32% | -9.95% | -16.68% | -2.54% | -0.91% |
| P/E | 33.4x | 30.5x | 19.1x | 39.8x | 31.9x | 30.5x | 19.6x | 16.8x |
| PBR | 4.78x | 3.78x | 2.91x | 2.66x | 2.26x | 2.29x | 2.19x | 2.06x |
| PEG | - | -5.1x | 0.8x | -0.7x | -14.71x | 4.68x | 0.4x | 1x |
| Capitalization / Revenue | 1.77x | 1.36x | 1x | 0.73x | 0.4x | 0.48x | 0.56x | 0.55x |
| EV / Revenue | 1.95x | 1.51x | 1.15x | 1.09x | 0.69x | 0.68x | 0.77x | 0.74x |
| EV / EBITDA | 17.7x | 14.2x | 10.9x | 11.9x | 10.8x | 10.3x | 9.49x | 8.93x |
| EV / EBIT | 24.8x | 19.5x | 14.8x | 16.1x | 14.5x | 14.4x | 13x | 11.8x |
| EV / FCF | 41.3x | 49.6x | 82.2x | -4.83x | -32.8x | 3.94x | 12.8x | 20.1x |
| FCF Yield | 2.42% | 2.02% | 1.22% | -20.7% | -3.05% | 25.4% | 7.81% | 4.98% |
| Dividend per Share 2 | 28 | 28 | 29 | 29 | 29 | 29.33 | 30.24 | 31.53 |
| Rate of return | 1.2% | 1.4% | 1.88% | 2.11% | 2.69% | 2.67% | 2.75% | 2.87% |
| EPS 2 | 69.84 | 65.66 | 80.9 | 34.58 | 33.83 | 36.03 | 56.19 | 65.32 |
| Distribution rate | 40.1% | 42.6% | 35.8% | 83.9% | 85.7% | 81.4% | 53.8% | 48.3% |
| Net sales 1 | 7,208 | 8,092 | 8,471 | 10,386 | 14,789 | 12,599 | 10,772 | 11,063 |
| EBITDA 1 | 795.2 | 860.6 | 897.3 | 950.5 | 948.6 | 828.4 | 874.8 | 920.9 |
| EBIT 1 | 566.7 | 624.7 | 659.4 | 704.4 | 703.4 | 592.6 | 640.7 | 694 |
| Net income 1 | 383.9 | 360.7 | 444.4 | 189.8 | 185.9 | 195.3 | 304.3 | 359.3 |
| Net Debt 1 | 1,281 | 1,199 | 1,309 | 3,818 | 4,301 | 2,485 | 2,268 | 2,193 |
| Reference price 2 | 2,334.00 | 2,004.00 | 1,542.00 | 1,376.00 | 1,080.00 | 1,100.00 | 1,100.00 | 1,100.00 |
| Nbr of stocks (in thousands) | 5,476 | 5,481 | 5,479 | 5,474 | 5,481 | 5,483 | - | - |
| Announcement Date | 11/10/21 | 10/31/22 | 11/1/23 | 11/6/24 | 11/5/25 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.5x | 3.7x | 17.14x | 1.96% | 26.76B | |
| 17.58x | 1.66x | 10.46x | 3.07% | 1.45B | |
| 13.59x | 0.88x | 6.45x | 2.6% | 1.38B | |
| 9.75x | - | - | 3.23% | 781M | |
| 13.09x | 0.74x | 6.41x | 4.22% | 426M | |
| Average | 16.70x | 1.75x | 10.11x | 3.02% | 6.16B | |
| Weighted average by Cap. | 27.50x | 3.43x | 16.17x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BARN Stock
- 0QO7 Stock
- Valuation Barry Callebaut AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
