Company Valuation: Bandwidth Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,804 581.2 371 468.2 471.6 1,575 - -
Change - -67.78% -36.16% 26.19% 0.71% 233.92% - -
Enterprise Value (EV) 1 1,958 947.1 862.1 665.7 615.5 1,656 1,547 1,575
Change - -51.62% -8.98% -22.78% -7.55% 169.06% -6.56% 1.76%
P/E -65.8x 36.3x -22.6x -70.9x -35.9x 213x - -
PBR 4.37x 2.14x 1.27x 1.55x - - - -
PEG - -0x 0x 1.1x -0.5x -1x - -
Capitalization / Revenue 3.67x 1.01x 0.62x 0.63x 0.63x 1.74x 1.66x 1.38x
EV / Revenue 3.99x 1.65x 1.43x 0.89x 0.82x 1.83x 1.64x 1.38x
EV / EBITDA 39.5x 27.4x 17.9x 8.11x 6.6x 13.3x 10.9x 8.38x
EV / EBIT 142x 52.7x 37.6x 13.7x 10.7x 19.5x 14.8x 10.2x
EV / FCF 121x -90.1x 45.1x 11.4x 9.15x 16.2x 13.4x 10.4x
FCF Yield 0.83% -1.11% 2.22% 8.79% 10.9% 6.18% 7.48% 9.64%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.09 0.633 -0.64 -0.24 -0.43 0.23 - -
Distribution rate - - - - - - - -
Net sales 1 490.9 573.2 601.1 748.5 753.8 905.9 946.2 1,137
EBITDA 1 49.6 34.62 48.17 82.06 93.26 124.7 142.5 187.9
EBIT 1 13.79 17.98 22.96 48.51 57.79 84.94 104.3 154.4
Net income 1 -27.36 19.57 -16.34 -6.524 -12.91 13.94 15.4 80.72
Net Debt 1 154.2 365.9 491.1 197.5 143.9 81.4 -27.3 -
Reference price 2 71.76 22.95 14.47 17.02 15.45 48.93 48.93 48.93
Nbr of stocks (in thousands) 25,134 25,324 25,642 27,510 30,522 32,181 - -
Announcement Date 2/23/22 2/23/23 2/28/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
278.22x1.87x13.58x - 1.61B
21.27x5.98x10.25x1.42% 424B
26.5x5.31x16.76x1.43% 249B
91.86x8.94x23.94x-.--% 147B
-5.53x102.47x1430.43x-.--% 49.8B
35.34x3.32x12.23x0.19% 43.7B
26.23x10.47x17.1x-.--% 21.29B
33.29x2.19x19.93x-.--% 18.4B
-211.89x3.75x12.56x - 13.71B
40.13x3.51x9.57x-.--% 13.43B
Average 33.54x 14.78x 156.63x 0.38% 98.23B
Weighted average by Cap. 30.16x 10.98x 86.38x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BAND Stock
  4. Valuation Bandwidth Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!