Company Valuation: Bandwidth Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,804 581.2 371 468.2 471.6 1,395 - -
Change - -67.78% -36.16% 26.19% 0.71% 195.77% - -
Enterprise Value (EV) 1 1,958 947.1 862.1 665.7 615.5 1,481 1,371 1,238
Change - -51.62% -8.98% -22.78% -7.55% 140.57% -7.38% -9.72%
P/E -65.8x 36.3x -22.6x -70.9x -35.9x 188x - -
PBR 4.37x 2.14x 1.27x 1.55x - 4.15x 3.58x 3x
PEG - -0x 0x 1.1x -0.5x -1x - -
Capitalization / Revenue 3.67x 1.01x 0.62x 0.63x 0.63x 1.54x 1.48x 1.26x
EV / Revenue 3.99x 1.65x 1.43x 0.89x 0.82x 1.63x 1.45x 1.12x
EV / EBITDA 39.5x 27.4x 17.9x 8.11x 6.6x 11.9x 9.64x 6.78x
EV / EBIT 142x 52.7x 37.6x 13.7x 10.7x 17.2x 13x 8.36x
EV / FCF 121x -90.1x 45.1x 11.4x 9.15x 14.5x 11.8x 8.16x
FCF Yield 0.83% -1.11% 2.22% 8.79% 10.9% 6.92% 8.44% 12.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.09 0.633 -0.64 -0.24 -0.43 0.23 - -
Distribution rate - - - - - - - -
Net sales 1 490.9 573.2 601.1 748.5 753.8 905.7 944.8 1,106
EBITDA 1 49.6 34.62 48.17 82.06 93.26 124.6 142.3 182.6
EBIT 1 13.79 17.98 22.96 48.51 57.79 86.18 105.1 148.1
Net income 1 -27.36 19.57 -16.34 -6.524 -12.91 13.94 15.4 80.72
Net Debt 1 154.2 365.9 491.1 197.5 143.9 85.95 -23.35 -156.6
Reference price 2 71.76 22.95 14.47 17.02 15.45 43.34 43.34 43.34
Nbr of stocks (in thousands) 25,134 25,324 25,642 27,510 30,522 32,181 - -
Announcement Date 2/23/22 2/23/23 2/28/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
188.43x1.63x11.88x - 1.39B
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.82x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 303.21x 16.03x 39.28x 0.4% 590.37B
Weighted average by Cap. 133.26x 14.22x 27.84x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bandwidth Inc.

Historical PBR trend

Valuation ratios - PBR - Bandwidth Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bandwidth Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bandwidth Inc.

  1. Stock Market
  2. Stocks
  3. BAND Stock
  4. Valuation Bandwidth Inc.