Company Valuation: Bandwidth Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,804 581.2 371 468.2 471.6 1,557 - -
Change - -67.78% -36.16% 26.19% 0.71% 230.11% - -
Enterprise Value (EV) 1 1,958 947.1 862.1 665.7 615.5 1,656 1,553 1,416
Change - -51.62% -8.98% -22.78% -7.55% 169.14% -6.25% -8.81%
P/E -65.8x 36.3x -22.6x -70.9x -35.9x 132x 310x -
PBR 4.37x 2.14x 1.27x 1.55x - 4.48x 4.1x 3.4x
PEG - -0x 0x 1.1x -0.5x -1x -5.4x -
Capitalization / Revenue 3.67x 1.01x 0.62x 0.63x 0.63x 1.72x 1.59x 1.4x
EV / Revenue 3.99x 1.65x 1.43x 0.89x 0.82x 1.83x 1.59x 1.27x
EV / EBITDA 39.5x 27.4x 17.9x 8.11x 6.6x 13.3x 10.3x 7.66x
EV / EBIT 142x 52.7x 37.6x 13.7x 10.7x 18.8x 13.7x 9.69x
EV / FCF 121x -90.1x 45.1x 11.4x 9.15x 17.1x 12.6x 9.7x
FCF Yield 0.83% -1.11% 2.22% 8.79% 10.9% 5.86% 7.95% 10.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.09 0.633 -0.64 -0.24 -0.43 0.365 0.155 -
Distribution rate - - - - - - - -
Net sales 1 490.9 573.2 601.1 748.5 753.8 907.5 977.1 1,116
EBITDA 1 49.6 34.62 48.17 82.06 93.26 125 150.7 184.8
EBIT 1 13.79 17.98 22.96 48.51 57.79 88.03 113.3 146.2
Net income 1 -27.36 19.57 -16.34 -6.524 -12.91 16.5 23.62 92.44
Net Debt 1 154.2 365.9 491.1 197.5 143.9 99.82 -3.67 -140.5
Reference price 2 71.76 22.95 14.47 17.02 15.45 48.07 48.07 48.07
Nbr of stocks (in thousands) 25,134 25,324 25,642 27,510 30,522 32,383 - -
Announcement Date 2/23/22 2/23/23 2/28/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
131.7x1.83x13.25x - 1.56B
26.15x9.74x15.8x0.76% 3,870B
103x47.15x76.02x-.--% 415B
19.23x5.7x9.9x1.59% 400B
217.04x18.84x55.16x-.--% 273B
29.38x5.97x18.54x1.27% 270B
1889.31x38.26x125.16x-.--% 235B
24.91x16x19.06x-.--% 134B
71.9x6.57x17.2x-.--% 107B
39.66x10.91x28.18x-.--% 94.12B
Average 255.23x 16.10x 37.83x 0.4% 580B
Weighted average by Cap. 116.87x 13.65x 26.42x 0.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bandwidth Inc.

Historical PBR trend

Valuation ratios - PBR - Bandwidth Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bandwidth Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bandwidth Inc.

  1. Stock Market
  2. Stocks
  3. BAND Stock
  4. Valuation Bandwidth Inc.