Valuation Baker Hughes Company Wiener Boerse

Stocks

Real-time Estimate Tradegate 14:34:05 2026-09-21 EDT			5-day change	1st Jan Change
50.61 ^EUR	+1.87%		-0.58%	+27.50%

09-18	US energy firms add rigs for second week to highest since May 2024, Baker Hughes says	RE
09-18	US energy firms add rigs for second week in a row, Baker Hughes says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,931	29,573	34,393	40,590	44,938	56,831	-	-
Change	-	41.29%	16.3%	18.02%	10.71%	26.47%	-	-
Enterprise Value (EV) ¹	23,805	33,742	37,767	43,249	47,310	70,510	68,760	67,379
Change	-	41.74%	11.93%	14.52%	9.39%	49.04%	-2.48%	-2.01%
P/E	-89.1x	-48.4x	17.9x	13.8x	17.5x	19.6x	17.8x	15.4x
PBR	1.47x	2.07x	2.22x	2.4x	2.36x	4.23x	3.6x	3.22x
PEG	-	-0x	-0x	0.2x	-1.4x	1.6x	1.8x	1x
Capitalization / Revenue	1.02x	1.4x	1.35x	1.46x	1.62x	1.95x	1.73x	1.63x
EV / Revenue	1.16x	1.59x	1.48x	1.55x	1.71x	2.41x	2.09x	1.93x
EV / EBITDA	8.88x	11.3x	10x	9.42x	9.81x	13.5x	11x	10.1x
EV / EBIT	15.1x	17.6x	14.1x	12.5x	13x	18.6x	14.3x	12.1x
EV / FCF	13x	30.2x	18.5x	19.2x	17.3x	30.4x	22.6x	17.6x
FCF Yield	7.7%	3.31%	5.41%	5.22%	5.77%	3.29%	4.42%	5.67%
Dividend per Share ²	0.72	0.73	0.78	0.84	0.92	0.9198	0.9898	1.081
Rate of return	2.99%	2.47%	2.28%	2.05%	2.02%	1.61%	1.73%	1.89%
EPS ²	-0.27	-0.61	1.91	2.98	2.6	2.916	3.21	3.724
Distribution rate	-267%	-120%	40.8%	28.2%	35.4%	31.5%	30.8%	29%
Net sales ¹	20,536	21,156	25,506	27,829	27,733	29,198	32,872	34,877
EBITDA ¹	2,681	2,981	3,763	4,591	4,825	5,224	6,248	6,680
EBIT ¹	1,576	1,920	2,676	3,455	3,637	3,782	4,812	5,589
Net income ¹	-219	-601	1,943	2,979	2,588	2,891	3,132	3,697
Net Debt ¹	2,874	4,169	3,374	2,659	2,372	13,680	11,929	10,548
Reference price ²	24.06	29.53	34.18	41.02	45.54	57.25	57.25	57.25
Nbr of stocks (in thousands)	869,968	1,001,468	1,006,234	989,526	986,774	992,674	-	-
Announcement Date	1/20/22	1/23/23	1/23/24	1/30/25	1/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	20.79x	2.25x	10.29x	2.3%	75.87B
BAKER HUGHES COMPANY	19.63x	2.41x	13.5x	1.61%	56.83B
TECHNIPFMC PLC	23.5x	2.56x	12.63x	0.28%	28.24B
HALLIBURTON COMPANY	14.03x	1.48x	8.06x	2.02%	28.03B
SAIPEM SPA	26.87x	0.5x	4.33x	3.88%	9.49B
NOV INC.	22.45x	0.84x	7.33x	1.93%	7.15B
SBM OFFSHORE N.V.	7.1x	1.5x	5.9x	2.98%	6.99B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	9.12x	-	-	4.18%	5.99B
KODIAK GAS SERVICES, INC.	29.36x	5.74x	10.33x	3.41%	5.94B
Average	19.20x	2.16x	9.05x	2.51%	24.95B
Weighted average by Cap.	19.79x	2.18x	10.64x	1.99%