|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.40 TWD | -4.86% |
|
-7.74% | -32.09% |
| 05-12 | Azion Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-13 | Azion Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Azion Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 694.4 | 693.9 | 573 | 1,643 | 1,163 | 1,880 |
| Change | - | -0.06% | -17.43% | 186.72% | -29.22% | 61.72% |
| Enterprise Value (EV) 1 | 654.5 | 617.2 | 421.8 | 1,476 | 1,054 | 1,810 |
| Change | - | -5.7% | -31.66% | 249.95% | -28.61% | 71.76% |
| P/E | 14.1x | 15.5x | 15.1x | 21.5x | 16.2x | 29.7x |
| PBR | 1.33x | 1.27x | 1.07x | 2.78x | 1.92x | 3.1x |
| PEG | - | -1.4x | -1x | 0.2x | -2.67x | -2.5x |
| Capitalization / Revenue | 0.94x | 1.1x | 1.14x | 1.86x | 1.54x | 2.08x |
| EV / Revenue | 0.89x | 0.98x | 0.84x | 1.67x | 1.4x | 2x |
| EV / EBITDA | 13.1x | 16.2x | 14.9x | 16.7x | 18.5x | 27.2x |
| EV / EBIT | 13.5x | 16.9x | 16.1x | 17.3x | 19.8x | 29x |
| EV / FCF | 4.67x | -46.9x | 23.5x | 8.08x | -25.2x | 18.4x |
| FCF Yield | 21.4% | -2.13% | 4.25% | 12.4% | -3.97% | 5.43% |
| Dividend per Share 2 | 0.8104 | 1.001 | 0.751 | 1.2 | 1.38 | 1.23 |
| Rate of return | 5.21% | 6.59% | 5.98% | 3.4% | 5.53% | 3.05% |
| EPS 2 | 1.1 | 0.98 | 0.8299 | 1.639 | 1.54 | 1.36 |
| Distribution rate | 73.7% | 102% | 90.5% | 73.2% | 89.6% | 90.4% |
| Net sales 1 | 738 | 631.8 | 504.5 | 885 | 754.6 | 903.9 |
| EBITDA 1 | 49.77 | 38.09 | 28.34 | 88.39 | 57.02 | 66.48 |
| EBIT 1 | 48.52 | 36.55 | 26.16 | 85.21 | 53.14 | 62.38 |
| Net income 1 | 49.82 | 44.74 | 37.89 | 76.03 | 71.96 | 63.47 |
| Net Debt 1 | -39.9 | -76.76 | -151.2 | -166.7 | -109 | -70.51 |
| Reference price 2 | 15.55 | 15.20 | 12.55 | 35.25 | 24.95 | 40.35 |
| Nbr of stocks (in thousands) | 44,654 | 45,654 | 45,654 | 46,604 | 46,604 | 46,604 |
| Announcement Date | 3/29/21 | 3/21/22 | 3/30/23 | 3/29/24 | 3/26/25 | 3/27/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39.44M | |
| 22.58x | 3.66x | 12.74x | 2.97% | 214B | |
| 12.19x | 1.35x | 7.06x | 3.94% | 101B | |
| -94.69x | 14.98x | 86.7x | -.--% | 93.71B | |
| 15.55x | 2.84x | 10.74x | 5.29% | 90.82B | |
| 22.25x | 5.73x | 14.09x | 2.58% | 65.81B | |
| 14.48x | 2.11x | 8.93x | 5.39% | 46.87B | |
| 21.14x | 1.71x | 10.78x | 1.4% | 39.21B | |
| 17.96x | 2.28x | 10.94x | 4.84% | 37.35B | |
| 20.7x | 1.53x | 9.73x | 0.95% | 36.38B | |
| Average | 5.80x | 4.02x | 19.08x | 3.04% | 72.53B | |
| Weighted average by Cap. | 4.14x | 4.50x | 20.78x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6148 Stock
- Valuation Azion Corporation
Select your edition
All financial news and data tailored to specific country editions
