Valuation Azion Corporation

Stocks

End-of-day quote Taipei Exchange 2026-11-02			5-day change	1st Jan Change
40.95 ^TWD	+6.36%		-7.35%	+1.49%

08-12	Azion Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Azion Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	694.4	693.9	573	1,643	1,163	1,880
Change	-	-0.06%	-17.43%	186.72%	-29.22%	61.72%
Enterprise Value (EV) ¹	654.5	617.2	421.8	1,476	1,054	1,810
Change	-	-5.7%	-31.66%	249.95%	-28.61%	71.76%
P/E	14.1x	15.5x	15.1x	21.5x	16.2x	29.7x
PBR	1.33x	1.27x	1.07x	2.78x	1.92x	3.1x
PEG	-	-1.4x	-1x	0.2x	-2.67x	-2.5x
Capitalization / Revenue	0.94x	1.1x	1.14x	1.86x	1.54x	2.08x
EV / Revenue	0.89x	0.98x	0.84x	1.67x	1.4x	2x
EV / EBITDA	13.1x	16.2x	14.9x	16.7x	18.5x	27.2x
EV / EBIT	13.5x	16.9x	16.1x	17.3x	19.8x	29x
EV / FCF	4.67x	-46.9x	23.5x	8.08x	-25.2x	18.4x
FCF Yield	21.4%	-2.13%	4.25%	12.4%	-3.97%	5.43%
Dividend per Share ²	0.8104	1.001	0.751	1.2	1.38	1.23
Rate of return	5.21%	6.59%	5.98%	3.4%	5.53%	3.05%
EPS ²	1.1	0.98	0.8299	1.639	1.54	1.36
Distribution rate	73.7%	102%	90.5%	73.2%	89.6%	90.4%
Net sales ¹	738	631.8	504.5	885	754.6	903.9
EBITDA ¹	49.77	38.09	28.34	88.39	57.02	66.48
EBIT ¹	48.52	36.55	26.16	85.21	53.14	62.38
Net income ¹	49.82	44.74	37.89	76.03	71.96	63.47
Net Debt ¹	-39.9	-76.76	-151.2	-166.7	-109	-70.51
Reference price ²	15.55	15.20	12.55	35.25	24.95	40.35
Nbr of stocks (in thousands)	44,654	45,654	45,654	46,604	46,604	46,604
Announcement Date	3/29/21	3/21/22	3/30/23	3/29/24	3/26/25	3/27/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AZION CORPORATION	-	-	-	-	58.58M
IBM	25.26x	4.07x	14.17x	2.68%	239B
SALESFORCE, INC.	21.65x	4.58x	11.23x	0.77%	186B
ACCENTURE PLC	17.82x	2.02x	10.41x	2.65%	154B
SNOWFLAKE INC.	-115.49x	15.84x	87.11x	-.--%	102B
TATA CONSULTANCY SERVICES LTD.	16.31x	2.94x	11.35x	4.93%	95.61B
CLOUDFLARE, INC.	-457.45x	32.43x	133.21x	-.--%	94.42B
RELX PLC	23.22x	6.01x	14.75x	2.43%	69.98B
INFOSYS LIMITED	15.24x	2.21x	9.41x	5.06%	49.67B
HCL TECHNOLOGIES LIMITED	19.53x	2.51x	12.03x	4.42%	41B
Average	-48.21x	8.07x	33.74x	2.55%	103.21B
Weighted average by Cap.	-36.31x	7.49x	30.67x	2.19%