Company Valuation: Azimut Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 115.7 187.2 73.15 88.75 43.65 75.42
Change - 61.79% -60.93% 21.33% -50.82% 72.76%
Enterprise Value (EV) 1 110.3 159.7 59.19 85.54 31.94 62.1
Change - 44.84% -62.93% 44.52% -62.66% 94.43%
P/E -358x -294x 45.1x -48.3x 1,022x -27.2x
PBR 7.97x 4.22x 1.55x 2.04x 0.88x 1.33x
PEG - -5x -0x 0x -10x 0x
Capitalization / Revenue 643x 595x 681x 636x 98.4x 208x
EV / Revenue 612x 508x 551x 613x 72x 171x
EV / EBITDA -56.1x -127x -33.6x -56.8x -16x -41.1x
EV / EBIT -55.6x -98x -31.6x -34.8x -10.4x -17.2x
EV / FCF -13.8x -13.2x -2.94x -5.14x -3.98x -5.32x
FCF Yield -7.25% -7.58% -34% -19.5% -25.2% -18.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.004922 -0.007798 0.0197 -0.023 0.000499 -0.0275
Distribution rate - - - - - -
Net sales 1 0.18 0.3146 0.1074 0.1396 0.4436 0.3632
EBITDA 1 -1.965 -1.262 -1.76 -1.507 -1.991 -1.51
EBIT 1 -1.984 -1.629 -1.876 -2.461 -3.075 -3.613
Net income 1 -0.3032 -0.5508 1.617 -1.831 0.0426 -2.479
Net Debt 1 -5.462 -27.52 -13.96 -3.215 -11.72 -13.32
Reference price 2 1.7600 2.2900 0.8900 1.1100 0.5100 0.7500
Nbr of stocks (in thousands) 65,748 81,754 82,194 79,959 85,594 100,554
Announcement Date 12/24/20 12/29/21 12/23/22 12/27/23 12/23/24 12/20/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.86M
15.46x3.62x6.58x3.75% 201B
10.49x2.49x5.5x5.7% 144B
12.96x3.79x6.24x3.81% 91.47B
10.33x0.35x5.64x3.54% 77.67B
27.43x6.1x16.34x-.--% 61.07B
112.42x2.98x7.28x1.23% 53B
11.23x2.74x5.17x0.59% 29.73B
11.29x4.19x7.07x4.36% 25.51B
11.52x3.68x5.58x5.33% 24.75B
Average 24.79x 3.33x 7.27x 3.14% 70.82B
Weighted average by Cap. 21.39x 3.20x 7.03x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Azimut Exploration Inc.

Historical PBR trend

Valuation ratios - PBR - Azimut Exploration Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Azimut Exploration Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Azimut Exploration Inc.

  1. Stock Market
  2. Stocks
  3. AZM Stock
  4. Valuation Azimut Exploration Inc.