Valuation Azimut Exploration Inc.

Stocks

Market Closed - Toronto S.E. 15:59:36 2026-10-02 EDT			5-day change	1st Jan Change
0.5200 ^CAD	0.00%		-13.33%	-30.67%

09-09	Azimut Exploration Inc Reports Significant Progress from Its Ongoing 2026 Exploration Program on the Wholly Owned Wabamisk Property	CI
08-20	Centerra Gold Raises Its Stake in Azimut Exploration	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	115.7	187.2	73.15	88.75	43.65	75.42
Change	-	61.79%	-60.93%	21.33%	-50.82%	72.76%
Enterprise Value (EV) ¹	110.3	159.7	59.19	85.54	31.94	62.1
Change	-	44.84%	-62.93%	44.52%	-62.66%	94.43%
P/E	-358x	-294x	45.1x	-48.3x	1,022x	-27.2x
PBR	7.97x	4.22x	1.55x	2.04x	0.88x	1.33x
PEG	-	-5x	-0x	0x	-10x	0x
Capitalization / Revenue	643x	595x	681x	636x	98.4x	208x
EV / Revenue	612x	508x	551x	613x	72x	171x
EV / EBITDA	-56.1x	-127x	-33.6x	-56.8x	-16x	-41.1x
EV / EBIT	-55.6x	-98x	-31.6x	-34.8x	-10.4x	-17.2x
EV / FCF	-13.8x	-13.2x	-2.94x	-5.14x	-3.98x	-5.32x
FCF Yield	-7.25%	-7.58%	-34%	-19.5%	-25.2%	-18.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.004922	-0.007798	0.0197	-0.023	0.000499	-0.0275
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.18	0.3146	0.1074	0.1396	0.4436	0.3632
EBITDA ¹	-1.965	-1.262	-1.76	-1.507	-1.991	-1.51
EBIT ¹	-1.984	-1.629	-1.876	-2.461	-3.075	-3.613
Net income ¹	-0.3032	-0.5508	1.617	-1.831	0.0426	-2.479
Net Debt ¹	-5.462	-27.52	-13.96	-3.215	-11.72	-13.32
Reference price ²	1.7600	2.2900	0.8900	1.1100	0.5100	0.7500
Nbr of stocks (in thousands)	65,748	81,754	82,194	79,959	85,594	100,554
Announcement Date	12/24/20	12/29/21	12/23/22	12/27/23	12/23/24	12/20/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AZIMUT EXPLORATION INC.	-	-	-	-	40.25M
BHP GROUP LIMITED	16.17x	3.83x	6.93x	3.64%	212B
RIO TINTO PLC	10.93x	2.7x	5.9x	5.4%	157B
GRUPO MÉXICO, S.A.B. DE C.V.	14.5x	4.16x	6.87x	3.28%	95.95B
GLENCORE PLC	11.43x	0.37x	5.91x	3.54%	84.55B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.42x	6.26x	16.33x	-.--%	63.02B
ANGLO AMERICAN PLC	57.51x	3.11x	7.62x	2.34%	56.33B
TECK RESOURCES LIMITED	15.58x	3.17x	6.24x	0.58%	31.95B
FRESNILLO PLC	12.05x	3.82x	5.89x	5.17%	26.09B
HINDUSTAN ZINC LIMITED	12.47x	4.49x	7.88x	3.98%	24.44B
Average	19.56x	3.55x	7.73x	3.1%	75.15B
Weighted average by Cap.	17.91x	3.39x	7.40x	3.48%