Valuation Axon Enterprise, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:43 2026-09-10 EDT			5-day change	1st Jan Change
412.10 ^EUR	-2.04%		-3.02%	-12.17%

09-08	Axon Enterprise, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 10:50 AM
09-03	Argus Adjusts Price Target on Axon Enterprise to $600 From $460, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,749	11,808	19,358	45,320	45,115	39,806	-	-
Change	-	9.85%	63.93%	134.12%	-0.45%	-11.77%	-	-
Enterprise Value (EV) ¹	10,306	10,834	18,714	45,014	43,462	40,658	40,078	39,165
Change	-	5.12%	72.74%	140.53%	-3.45%	-6.45%	-1.43%	-2.28%
P/E	-173x	81.7x	112x	124x	376x	139x	114x	58x
PBR	10.6x	9.35x	12.1x	19.6x	14x	9.87x	8.14x	6.56x
PEG	-	-0x	8.1x	1x	-5.5x	1x	5.2x	0.6x
Capitalization / Revenue	12.5x	9.92x	12.4x	21.8x	16.2x	10.7x	8.29x	6.38x
EV / Revenue	11.9x	9.1x	12x	21.6x	15.6x	11x	8.35x	6.28x
EV / EBITDA	57.9x	46.6x	56.8x	86.3x	61.2x	42.9x	31.2x	22.5x
EV / EBIT	-61.3x	116x	121x	769x	-700x	218x	80.8x	46.6x
EV / FCF	138x	60.3x	144x	137x	579x	103x	51.8x	37.2x
FCF Yield	0.72%	1.66%	0.69%	0.73%	0.17%	0.97%	1.93%	2.68%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.91	2.03	2.31	4.8	1.51	3.523	4.302	8.444
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863.4	1,190	1,563	2,083	2,780	3,707	4,799	6,235
EBITDA ¹	178.1	232.3	329.3	521.4	710.2	948.4	1,284	1,741
EBIT ¹	-168.1	93.25	154.8	58.54	-62.08	186.4	496.2	841.3
Net income ¹	-60.02	147.1	174.2	377	124.7	291.9	403.7	651.6
Net Debt ¹	-443	-974.7	-643.4	-306.1	-1,653	851.8	271.7	-641.3
Reference price ²	157.00	165.93	258.33	594.32	567.93	490.00	490.00	490.00
Nbr of stocks (in thousands)	68,468	71,165	74,934	76,255	79,437	81,237	-	-
Announcement Date	2/24/22	2/28/23	2/27/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	38.13x	6.88x	28.65x	0.55%	338B
RTX CORPORATION	32.77x	3.05x	18.11x	1.45%	266B
ROLLS-ROYCE HOLDINGS PLC	33.86x	4.97x	20.95x	1%	163B
LOCKHEED MARTIN CORPORATION	17.22x	1.67x	12x	2.67%	121B
GENERAL DYNAMICS CORPORATION	20.76x	1.76x	14.4x	1.79%	95.27B
BAE SYSTEMS PLC	24.41x	1.76x	12.36x	2.09%	72.82B
NORTHROP GRUMMAN CORPORATION	17.77x	1.86x	13.24x	1.88%	73.24B
RHEINMETALL AG	29.59x	3.25x	14.29x	1.39%	54.91B
Average	26.81x	3.15x	16.75x	1.6%	147.96B
Weighted average by Cap.	30.30x	4.02x	19.75x	1.35%