Valuation Axon Enterprise, Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 05:09:50 2026-07-30 EDT			5-day change	1st Jan Change
465.25 ^EUR	+0.51%		+7.43%	-6.28%

07-21	Axon Enterprise Poised for Bookings Growth With Multiple Emerging Drivers, RBC Capital Markets Says	MT
07-13	Piper Sandler Adjusts Axon Enterprise Price Target to $724 From $674, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,749	11,808	19,358	45,320	45,115	42,816	-	-
Change	-	9.85%	63.93%	134.12%	-0.45%	-5.1%	-	-
Enterprise Value (EV) ¹	10,306	10,834	18,714	45,014	43,462	43,510	42,852	41,883
Change	-	5.12%	72.74%	140.53%	-3.45%	0.11%	-1.51%	-2.26%
P/E	-173x	81.7x	112x	124x	376x	149x	125x	85.3x
PBR	10.6x	9.35x	12.1x	19.6x	14x	10.5x	8.59x	6.93x
PEG	-	-0x	8.1x	1x	-5.5x	1x	6.4x	1.9x
Capitalization / Revenue	12.5x	9.92x	12.4x	21.8x	16.2x	11.7x	9.07x	7.01x
EV / Revenue	11.9x	9.1x	12x	21.6x	15.6x	11.9x	9.07x	6.86x
EV / EBITDA	57.9x	46.6x	56.8x	86.3x	61.2x	46.7x	34x	24.9x
EV / EBIT	-61.3x	116x	121x	769x	-700x	239x	89x	57.8x
EV / FCF	138x	60.3x	144x	137x	579x	97.3x	61.8x	43.3x
FCF Yield	0.72%	1.66%	0.69%	0.73%	0.17%	1.03%	1.62%	2.31%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.91	2.03	2.31	4.8	1.51	3.568	4.265	6.227
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863.4	1,190	1,563	2,083	2,780	3,655	4,723	6,105
EBITDA ¹	178.1	232.3	329.3	521.4	710.2	931.9	1,261	1,683
EBIT ¹	-168.1	93.25	154.8	58.54	-62.08	182	481.3	725.2
Net income ¹	-60.02	147.1	174.2	377	124.7	274.6	369.6	548
Net Debt ¹	-443	-974.7	-643.4	-306.1	-1,653	694.3	36.49	-932.6
Reference price ²	157.00	165.93	258.33	594.32	567.93	531.20	531.20	531.20
Nbr of stocks (in thousands)	68,468	71,165	74,934	76,255	79,437	80,602	-	-
Announcement Date	2/24/22	2/28/23	2/27/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	41.22x	7.41x	30.77x	0.51%	364B
RTX CORPORATION	36.02x	3.3x	19.5x	1.32%	290B
ROLLS-ROYCE HOLDINGS PLC	36.44x	4.9x	22.22x	0.89%	151B
LOCKHEED MARTIN CORPORATION	18.71x	1.8x	12.94x	2.46%	131B
GENERAL DYNAMICS CORPORATION	22.48x	1.89x	15.49x	1.63%	103B
NORTHROP GRUMMAN CORPORATION	18.48x	1.93x	13.7x	1.82%	76.01B
BAE SYSTEMS PLC	25.59x	1.88x	13.38x	1.96%	76.01B
RHEINMETALL AG	32.93x	3.66x	16.06x	1.3%	61.09B
Average	28.98x	3.35x	18.01x	1.49%	156.5B
Weighted average by Cap.	32.80x	4.26x	21.19x	1.25%