Valuation Aviva plc Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 05:45:05 2026-08-31 EDT			5-day change	1st Jan Change
17.60 ^EUR	+7.98%		+8.64%	+15.03%

08-25	Citi Raises Aviva PT, Maintains Neutral Rating	MT
08-25	Citigroup says 'buy' Next, UBS raises Drax	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,436	12,392	11,822	12,453	20,799	21,847	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	5.04%	-	-
Enterprise Value (EV)	15,436	12,392	11,822	12,453	23,516	21,847	21,847	21,847
Change	-	-19.72%	-4.6%	5.34%	88.83%	-7.1%	0%	0%
P/E	8.19x	-11.6x	11.7x	19.9x	25.4x	15.3x	11.9x	10.5x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	2.24x	2.14x	2.03x
PEG	-	0x	-0x	-0.5x	1.8x	0.2x	0.4x	0.8x
Capitalization / Revenue	334,108x	359,695x	314,858x	276,978x	460,417x	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.56x	7.51x	7.05x
EV / FCF	-0x	0x	0x	-	-	13.3x	12.9x	12.1x
FCF Yield	-19.1%	128%	12.3%	-	-	7.5%	7.76%	8.25%
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.4145	0.4441	0.4744
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	5.67%	6.08%	6.49%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.4783	0.614	0.6952
Distribution rate	44%	-81.2%	89.8%	151%	146%	86.7%	72.3%	68.2%
Net sales	46,202	34,451	37,546	44,962	45,175	-	-	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,552	2,907	3,100
Net income ¹	1,966	-1,160	1,085	683	924	1,325	1,882	2,075
Net Debt	-	-	-	-	2,717	-	-	-
Reference price ²	5.400	4.428	4.347	4.688	6.844	7.304	7.304	7.304
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	2,991,047	-	-
Announcement Date	3/2/22	3/9/23	3/7/24	2/27/25	3/5/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.66x	4.97x	-	5.16%	143B
AXA	10.52x	0.86x	-	5.73%	102B
AIA GROUP LIMITED	12.89x	-	-	2.82%	99.22B
GENERALI	14.03x	1.05x	1.06x	4.11%	77.43B
MANULIFE FINANCIAL CORPORATION	14.29x	-	-	3.25%	71.13B
METLIFE, INC.	12.6x	-	-	2.43%	61.33B
AFLAC INCORPORATED	16.44x	3.09x	-	2.1%	58.42B
GREAT-WEST LIFECO INC.	17.15x	-	-	2.98%	58.23B
CATHAY FINANCIAL HOLDING CO., LTD.	12.02x	-	-	4.78%	48.87B
Average	12.96x	2.49x	1.06x	3.71%	79.95B
Weighted average by Cap.	12.13x	2.78x	1.06x	3.93%