|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 777.00 JPY | -3.84% |
|
-3.72% | -41.40% |
| 24-10-10 | AVILEN Inc. agreed to acquire LangCore Inc. for ¥400 million. | CI |
| 23-09-27 | AVILEN Inc. has completed an IPO in the amount of ¥3.046228 billion. | CI |
Company Valuation: AVILEN Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,564 | 8,099 | 4,746 | - | - |
| Change | - | 45.55% | -41.4% | - | - |
| Enterprise Value (EV) | 5,406 | 7,793 | 4,746 | 4,746 | 4,746 |
| Change | - | 44.15% | -39.1% | 0% | 0% |
| P/E | 47.6x | 46.5x | 12.8x | 8.8x | 6.98x |
| PBR | 10.1x | 11.1x | - | - | - |
| PEG | - | 0.9x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 4.48x | 4.84x | 2.17x | 1.65x | 1.27x |
| EV / Revenue | 0x | 0x | 2.17x | 1.65x | 1.27x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 8.33x | 5.72x | 4.52x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 19.14 | 28.54 | 60.5 | 88.3 | 111.3 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 1,241 | 1,672 | 2,190 | 2,870 | 3,740 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 189 | 274 | 570 | 830 | 1,050 |
| Net income 1 | 116 | 174 | 370 | 540 | 680 |
| Net Debt | -158 | -306 | - | - | - |
| Reference price 2 | 911.00 | 1,326.00 | 777.00 | 777.00 | 777.00 |
| Nbr of stocks (in thousands) | 6,107 | 6,107 | 6,108 | - | - |
| Announcement Date | 2/14/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.84x | - | - | - | 28.99M | |
| 22.02x | 8.43x | 13.96x | 0.96% | 2,835B | |
| 90.94x | 36.68x | 61.16x | -.--% | 295B | |
| 110.51x | 35.26x | 111.51x | 0.16% | 114B | |
| 72.53x | 14.58x | 31.79x | -.--% | 89.98B | |
| 445.91x | 19.13x | 76.92x | -.--% | 87.87B | |
| 138.39x | 8.16x | 20.83x | -.--% | 71.51B | |
| 33.28x | 1.73x | 13.55x | -.--% | 61.25B | |
| 117.59x | 4.93x | 24.38x | -.--% | 43.01B | |
| -31.93x | 4.18x | 20x | -.--% | 34.04B | |
| Average | 101.21x | 14.79x | 41.57x | 0.12% | 363.15B | |
| Weighted average by Cap. | 45.00x | 11.78x | 23.12x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5591 Stock
- Valuation AVILEN Inc.
Select your edition
All financial news and data tailored to specific country editions
