|
End-of-day quote
Wiener Boerse
2026-09-18
|
5-day change | 1st Jan Change | ||
| 236.90 EUR | -0.38% |
|
+2.96% | +7.41% |
| 09-18 | The Week's Best Articles: AI Is Pretty Nice. Proof: It's Letting us Live | |
| 09-09 | Automatic Data Processing, Inc. Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 03:15 PM |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 125,187 | 89,520 | 107,746 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 20.36% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 105,692 | 103,556 | 101,564 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 16.92% | -2.02% | -1.92% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 22.2x | 20.3x | 18.8x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 14.5x | 12.1x | 10.1x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 1.9x | 2.15x | 2.44x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.64x | 4.39x | 4.16x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.55x | 4.22x | 3.92x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 15.2x | 13.8x | 12.7x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 16.5x | 15x | 13.8x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 21.8x | 19.5x | 22.3x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.58% | 5.13% | 4.49% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | 6.64 | 7.154 | 7.656 | 8.134 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | 2.96% | 2.64% | 2.82% | 3% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.24 | 13.39 | 14.42 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | 60.7% | 58.5% | 57.2% | 56.4% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,225 | 24,555 | 25,919 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,942 | 7,486 | 8,009 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,394 | 6,890 | 7,360 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,856 | 5,258 | 5,607 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -2,053 | -4,190 | -6,181 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 271.22 | 271.22 | 271.22 |
| Nbr of stocks (in thousands) | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | 397,263 | - | - |
| Announcement Date | 7/27/22 | 7/26/23 | 7/31/24 | 7/30/25 | 7/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.17x | 4.55x | 15.23x | 2.64% | 108B | ||
| 18.74x | 0.33x | 8.23x | 4.52% | 7.31B | ||
| 13.54x | 0.29x | 7.73x | 4.01% | 5.19B | ||
| 13.66x | 0.33x | 5.63x | 4.44% | 4.15B | ||
| 29.56x | 0.64x | 13.47x | 6.34% | 3.76B | ||
| 71.87x | 3.09x | 10.89x | -.--% | 3.56B | ||
| 19.09x | 0.18x | 7.65x | 2.37% | 2.68B | ||
| 12.76x | - | - | 4.04% | 1.43B | ||
| 17.52x | 2.61x | 9.58x | 3.88% | 1.06B | ||
| Average | 24.32x | 1.50x | 9.80x | 3.58% | 15.21B | |
| Weighted average by Cap. | 22.70x | 3.78x | 13.91x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
















