|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.20 EUR | -7.20% |
|
+8.64% | -37.81% |
| 07-30 | Atos Group: Growth remains elusive |  |
| 07-30 | European stocks rise into the close, Stoxx 600 index up 0.91% | FW |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 605.7 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -37.7% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 1,473 | 1,659 | 1,545 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | -26.81% | 12.62% | -6.87% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -12.5x | 12x | 2.57x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.56x | -0.62x | -0.82x |
| PEG | - | 0x | -0x | -0x | 0x | 0.1x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.22x | 0.24x | 0.22x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 1.67x | 1.98x | 1.66x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 3.04x | 3.39x | 2.51x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -15.8x | 19.9x | 7.98x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -6.34% | 5.03% | 12.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -2.487 | 2.608 | 12.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,756 | 6,828 | 6,870 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 880.7 | 838.5 | 928 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 485 | 489.4 | 615.7 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -33.86 | 51.34 | 37.5 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 867 | 1,053 | 939 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 31.20 | 31.20 | 31.20 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,412 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 3/26/24 | 3/5/25 | 3/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -13.52x | 0.27x | 2.29x | -.--% | 697M | |
| 22.47x | 3.65x | 12.74x | 2.98% | 209B | |
| 12.82x | 1.42x | 7.44x | 3.75% | 99.92B | |
| -99.09x | 15.69x | 90.82x | -.--% | 103B | |
| 15.87x | 2.9x | 10.97x | 5.18% | 92.16B | |
| 22.58x | 5.8x | 14.27x | 2.54% | 62.81B | |
| 15.13x | 2.21x | 9.37x | 5.16% | 49B | |
| 21.96x | 1.78x | 11.22x | 1.35% | 42.45B | |
| 18.31x | 2.35x | 11.27x | 4.72% | 38.34B | |
| 20.58x | 1.52x | 9.59x | 0.92% | 41.61B | |
| Average | 3.71x | 3.76x | 18.00x | 2.66% | 73.92B | |
| Weighted average by Cap. | 2.49x | 4.73x | 22.27x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
